ACTIVE

Protection - Patrimoine - Prévoyance

Financial year 2025 · Closed on 31/12/2025

Net result27,6 k €-4,7 %over 1 year
Gross margin253,7 k €+52,7 %over 1 year
Equity83,1 k €+49,6 %over 1 year
Workforce2,5 ETP

Identity

Source · BCE/KBO

Protection - Patrimoine - Prévoyance is a Private limited company incorporated in 2018. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Nivelles. It employs on average 2,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0695.445.755
Incorporation
25/04/2018
Legal form
Private limited company
Registered office
Boulevard de La Dodaine 50 box 1
1400 Nivelles · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
2,5 ETP
Joint committees (1)
  • 307
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin253,7 k €166,1 k €133,4 k €165,4 k €130,7 k €
EBITDA86,3 k €74,7 k €30,9 k €64,7 k €51 k €
Operating result53,5 k €44,5 k €-2,1 k €40,6 k €29,4 k €
Net result27,6 k €28,9 k €-10,7 k €30,5 k €19,8 k €
Balance sheet
Equity83,1 k €55,6 k €39,1 k €49,8 k €6,9 k €
Total assets280,5 k €267,8 k €288,7 k €327,5 k €226,8 k €
Cash41 €20,6 k €42,6 €8,1 k €4,8 k €
Debts197,3 k €209,3 k €248,8 k €257,4 k €219,7 k €
Other
Workforce2,5 ETP–2,1 ETP1,8 ETP1,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 14 ended

Active mandates

Michaël BODENGHIEN

Director · since 14 décembre 2022

Active
MOBIPHAR S.C.S.

Director · since 14 décembre 2022 · until 01 juin 2026 · 0899.958.674

Represented by HERMANS Olivier Yves

Active
NICO PACK CONSULT

Director · since 14 décembre 2022 · 0715.881.774

Represented by PAQUET Nicolas

Active
Sablière Consult

Director · since 14 décembre 2022 · 0837.563.821

Represented by BERTIN FRÉDÉRIC CHRISTIAN

Active
SAMPOUX BUSINESS ACTIVITIES

Director · since 14 décembre 2022 · until 01 juin 2026 · 0502.327.564

Represented by SAMPOUX Fabian

Active

Ended mandates

MOBIPHAR S.C.S.

Director · since 14 décembre 2022 · 0899.958.674

Represented by HERMANS OLIVIER YVES

Ended
MOBIPHAR S.C.S.

Director · since 14 décembre 2022 · 0899.958.674

Represented by HERMANS OLIVIER YVES

Ended
NICO PACK CONSULT

Director · since 14 décembre 2022 · 0715.881.774

Represented by PAQUET NICOLAS

Ended
Sablière Consult

Director · since 14 décembre 2022 · 0837.563.821

Represented by BERTIN FRÉDÉRIC CHRISTIAN

Ended

Other companies at this address

Boulevard de La Dodaine 50 1400 Nivelles

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202601/08/202529/08/202431/08/202315/06/202228/07/2021
General meeting29/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202630/06/2026FrenchPDF
Abridged model31/12/202430/05/202501/08/2025FrenchPDF
Abridged model31/12/202331/05/202429/08/2024FrenchPDF
Abridged model31/12/202226/05/202331/08/2023FrenchPDF
Abridged model31/12/202127/05/202215/06/2022FrenchPDF
Abridged model31/12/202028/05/202128/07/2021FrenchPDF
Abridged model31/12/201929/05/202022/07/2020FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 14 ended

Active mandates

Michaël BODENGHIEN

Director · since 14 décembre 2022

Active
MOBIPHAR S.C.S.

Director · since 14 décembre 2022 · until 01 juin 2026 · 0899.958.674

Represented by HERMANS Olivier Yves

Active
NICO PACK CONSULT

Director · since 14 décembre 2022 · 0715.881.774

Represented by PAQUET Nicolas

Active
Sablière Consult

Director · since 14 décembre 2022 · 0837.563.821

Represented by BERTIN FRÉDÉRIC CHRISTIAN

Active
SAMPOUX BUSINESS ACTIVITIES

Director · since 14 décembre 2022 · until 01 juin 2026 · 0502.327.564

Represented by SAMPOUX Fabian

Active

Ended mandates

MOBIPHAR S.C.S.

Director · since 14 décembre 2022 · 0899.958.674

Represented by HERMANS OLIVIER YVES

Ended
MOBIPHAR S.C.S.

Director · since 14 décembre 2022 · 0899.958.674

Represented by HERMANS OLIVIER YVES

Ended
NICO PACK CONSULT

Director · since 14 décembre 2022 · 0715.881.774

Represented by PAQUET NICOLAS

Ended
Sablière Consult

Director · since 14 décembre 2022 · 0837.563.821

Represented by BERTIN FRÉDÉRIC CHRISTIAN

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/09/2026
    Nomination d'un nouvel administrateur ï
    PDF
  • Mandates26/06/2026
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ADRESSE AUTRE QUE SIEGE SOCIAL
    PDF
  • Mandates21/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/06/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/02/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/10/2020
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Other27/04/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202527,6 k €↓
  2. 2024
    Annual accounts 202428,9 k €↑
  3. 2023
    Annual accounts 2023-10,7 k €↓
  4. 2022
    Annual accounts 202230,5 k €↑
  5. 2021
    Annual accounts 202119,8 k €↑
  6. 2020
    Annual accounts 20206,2 k €↓
  7. 2019
    Annual accounts 201937,7 k €
  8. 25/04/2018
    IncorporationPrivate limited company