ACTIVE

M

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
127,7 k €
+152.9% YoY
Gross margin
256,0 k €
+21.6% YoY
Equity
389,1 k €
-15.7% YoY

What does M do?

M is a Private company with limited liability incorporated in 2018. Its main activity is: Computer consultancy activities. Its registered office is in Bonheiden.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0695.488.317
Incorporation
26/04/2018
Legal form
Private company with limited liability
Registered office
Voordiedonkenlaan 5
2820 Bonheiden · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 8 financial years

20252024202320222021202020192018
Income statement
Gross margin256,0 k €210,5 k €214,8 k €202,1 k €172,0 k €138,1 k €256,5 k €84,8 k €
EBITDA245,7 k €205,8 k €208,4 k €199,1 k €170,1 k €137,3 k €249,5 k €84,5 k €
Operating result184,4 k €79,3 k €183,3 k €177,2 k €104,8 k €136,2 k €248,7 k €84,4 k €
Net result127,7 k €50,5 k €134,5 k €130,0 k €75,9 k €104,6 k €180,9 k €66,5 k €
Balance sheet
Equity389,1 k €461,4 k €410,9 k €276,4 k €446,4 k €358,1 k €253,6 k €72,7 k €
Total assets1,5 M €1,4 M €890,6 k €804,4 k €822,3 k €464,6 k €323,4 k €115,9 k €
Cash80,5 k €206,5 k €432,9 k €385,5 k €333,1 k €384,7 k €285,7 k €92,8 k €
Debts1,1 M €965,7 k €479,7 k €528,0 k €375,9 k €106,5 k €69,9 k €38,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Michael Boriau

Director

Active

Ended mandates

Michael Boriau

Director · since 26 avril 2018

Ended
Michael Boriau

Manager · since 26 avril 2018

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/08/202611/07/202512/07/202404/08/202301/07/202216/07/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202627/08/2026DutchPDF
Micro model31/12/202420/06/202511/07/2025DutchPDF
Micro model31/12/202321/06/202412/07/2024DutchPDF
Micro model31/12/202216/06/202304/08/2023DutchPDF
Micro model31/12/202117/06/202201/07/2022DutchPDF
Micro model31/12/202018/06/202116/07/2021DutchPDF
Micro model31/12/201919/06/202016/07/2020DutchPDF
Micro model31/12/201821/06/201916/07/2019DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Michael Boriau

Director

Active

Ended mandates

Michael Boriau

Director · since 26 avril 2018

Ended
Michael Boriau

Manager · since 26 avril 2018

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other08/05/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025127,7 k €↑
  2. 2024
    Annual accounts 202450,5 k €↓
  3. 2023
    Annual accounts 2023134,5 k €↑
  4. 2022
    Annual accounts 2022130,0 k €↑
  5. 2021
    Annual accounts 202175,9 k €↓
  6. 2020
    Annual accounts 2020104,6 k €↓
  7. 2019
    Annual accounts 2019180,9 k €↑
  8. 2018
    Annual accounts 201866,5 k €
  9. 26/04/2018
    IncorporationPrivate company with limited liability