ACTIVE

CINEXTRA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result73 k €-68,1 %over 1 year
Gross margin455,3 k €-17,1 %over 1 year
Equity571,7 k €+14,6 %over 1 year

Identity

Source · BCE/KBO

CINEXTRA is a Private limited company incorporated in 2018. Its main activity is: Motion picture projection activities. Its registered office is in Bastogne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0695.562.551
Incorporation
27/04/2018
Legal form
Private limited company
Registered office
Rue Gustave-Delperdange 1
6600 Bastogne · WallonieSee on map
Contributed capital
130 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin455,3 k €548,9 k €313,6 k €216,6 k €216,6 k €
EBITDA271,4 k €432,5 k €289 k €191,1 k €204,7 k €
Operating result124,3 k €289,4 k €169,6 k €88,4 k €93,5 k €
Net result73 k €228,7 k €132,7 k €20,2 k €80,5 k €
Balance sheet
Equity571,7 k €498,6 k €270 k €137,4 k €117,2 k €
Total assets1,4 M €1,4 M €1,2 M €1,2 M €1,3 M €
Cash131,7 k €210,9 k €173,8 k €173 k €177,8 k €
Debts783 k €879,5 k €971,2 k €1,1 M €1,1 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Other companies at this address

Rue Gustave-Delperdange 1 6600 Bastogne
CompanyCBE no.
CLUB DE SAUVETAGE DE BASTOGNE● Active
0834.572.756
INDSé Volley Club Bastogne asbl● Active
0882.001.303
VELO CLUB LA RUSTINE● Active
0536.368.428

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202628/08/202522/07/202427/07/202329/07/202231/08/2021
General meeting30/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202628/08/2026FrenchPDF
Micro model31/12/202427/06/202528/08/2025FrenchPDF
Micro model31/12/202328/06/202422/07/2024FrenchPDF
Micro model31/12/202230/06/202327/07/2023FrenchPDF
Micro model31/12/202124/06/202229/07/2022FrenchPDF
Micro model31/12/202025/06/202131/08/2021FrenchPDF
Micro model31/12/201926/06/202029/09/2020FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates24/04/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other02/05/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202573 k €↓
  2. 2024
    Annual accounts 2024228,7 k €↑
  3. 2023
    Annual accounts 2023132,7 k €↑
  4. 2022
    Annual accounts 202220,2 k €↓
  5. 2021
    Annual accounts 202180,5 k €↑
  6. 2020
    Annual accounts 2020-131,1 k €↓
  7. 2019
    Annual accounts 201937,8 k €
  8. 27/04/2018
    IncorporationPrivate limited company