ACTIVE

Stemme Belgium

Financial year 2025 · Closed on 31/12/2025

Net result
-815,5 k €
+12,8 %over 1 year
Gross margin
512,4 k €
+6,3 %over 1 year
Equity
2,6 M €
-7,3 %over 1 year
Workforce
13,7 ETP
+30,5 %over 1 year

Identity

Source · BCE/KBO

Stemme Belgium is a Public limited company incorporated in 2018. Its main activity is: Manufacture of air and spacecraft and related machinery. Its registered office is in Namur. It employs on average 13,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0695.677.466
Incorporation
03/05/2018
Legal form
Public limited company
Registered office
Rue Capt. Aviateur Jacquet(SL) 44
5020 Namur · WallonieSee on map
Contributed capital
4 500 000,00 €
Latest accounts
31/12/2025
Average workforce
13,7 ETP
Joint committees (2)
  • 200
  • 2000
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin512,4 k €482,1 k €-90 k €30,8 k €-244,5 k €
EBITDA-497,7 k €-415,5 k €-406 k €-354,2 k €-664,3 k €
Operating result-700 k €-537,3 k €-488,8 k €-381,8 k €-667,8 k €
Net result-815,5 k €-935,2 k €-664 k €-431,9 k €-706,6 k €
Balance sheet
Equity2,6 M €2,8 M €2,4 M €-1,1 M €-699,5 k €
Total assets3,2 M €3,2 M €3,4 M €3 M €1,7 M €
Cash556,2 k €1,8 M €163,5 k €226,7 k €211,6 k €
Debts451,6 k €290,3 k €885,1 k €4 M €2,3 M €
Other
Workforce13,7 ETP10,5 ETP3,0 ETP3,4 ETP4,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 13 ended

Active mandates

Declerck Ventures SRL

Director · since 17 décembre 2024 · until 03 juin 2030 · 1017.286.708

Represented by Marius Declerck

Active
NAMUR INVEST PREFACE

Director · since 17 décembre 2024 · until 03 juin 2030 · 0473.771.358

Represented by Nicolas Delahaye

Active
Olivier de Spoelberch

Director · since 24 février 2023 · until 23 février 2029

Active
To Be Comm

Director · since 24 février 2023 · until 24 février 2029 · 0553.876.829

Represented by Benjamin de Broqueville

Active
MICHAEL MITCHELL

Director · since 19 novembre 2021 · until 18 novembre 2027

Active
OLIVIER HENIN

Director · since 19 novembre 2021 · until 18 novembre 2027

Active

Ended mandates

Declerck Ventures SRL

Director · since 18 décembre 2024 · until 03 juin 2030 · 1017.286.708

Represented by Declerck MARIUS

Ended
NAMUR INVEST PREFACE

Director · since 18 décembre 2024 · until 03 juin 2030 · 0473.771.358

Represented by Delahaye NICOLAS

Ended
To Be Comm

Managing director · since 24 février 2023 · until 24 février 2029 · 0553.876.829

Represented by de BROQUEVILLE BENJAMIN

Ended
To Be Comm

Chairman of the board of directors · since 24 février 2023 · until 23 février 2029 · 0553.876.829

Represented by BENJAMIN DE BROQUEVILLE

Ended

Other companies at this address

Rue Capt. Aviateur Jacquet(SL) 44 5020 Namur
CompanyCBE no.
0425.648.074
0410.267.339
ASD● Active
0674.411.603
Avionics Namur● Active
1032.334.871
0466.090.047
0412.901.779
0447.869.784
0415.784.263
Flycook● Active
0762.490.769
1026.307.906
0435.619.377
LES GENS D'AIR● Active
0810.993.541
Planes4U● Active
1016.840.904
1042.490.969
Unité AERO FLY● Active
0765.965.151

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202629/08/202521/03/202404/07/202328/06/202207/07/2021
General meeting01/06/202602/06/202530/01/202405/06/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202501/06/202631/07/2026FrenchPDF
Abridged model31/12/202402/06/202529/08/2025FrenchPDF
Abridged model31/12/202330/01/202421/03/2024FrenchPDF
Abridged model31/12/202205/06/202304/07/2023FrenchPDF
Abridged model31/12/202107/06/202228/06/2022FrenchPDF
Abridged model31/12/202007/06/202107/07/2021FrenchPDF
Micro model31/12/201902/06/202030/06/2020FrenchPDF
Micro model31/12/201824/06/201923/07/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 13 ended

Active mandates

Declerck Ventures SRL

Director · since 17 décembre 2024 · until 03 juin 2030 · 1017.286.708

Represented by Marius Declerck

Active
NAMUR INVEST PREFACE

Director · since 17 décembre 2024 · until 03 juin 2030 · 0473.771.358

Represented by Nicolas Delahaye

Active
Olivier de Spoelberch

Director · since 24 février 2023 · until 23 février 2029

Active
To Be Comm

Director · since 24 février 2023 · until 24 février 2029 · 0553.876.829

Represented by Benjamin de Broqueville

Active
MICHAEL MITCHELL

Director · since 19 novembre 2021 · until 18 novembre 2027

Active
OLIVIER HENIN

Director · since 19 novembre 2021 · until 18 novembre 2027

Active

Ended mandates

Declerck Ventures SRL

Director · since 18 décembre 2024 · until 03 juin 2030 · 1017.286.708

Represented by Declerck MARIUS

Ended
NAMUR INVEST PREFACE

Director · since 18 décembre 2024 · until 03 juin 2030 · 0473.771.358

Represented by Delahaye NICOLAS

Ended
To Be Comm

Managing director · since 24 février 2023 · until 24 février 2029 · 0553.876.829

Represented by de BROQUEVILLE BENJAMIN

Ended
To Be Comm

Chairman of the board of directors · since 24 février 2023 · until 23 février 2029 · 0553.876.829

Represented by BENJAMIN DE BROQUEVILLE

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares10/03/2026
    CAPITAL, ACTIONS
    PDF
  • Capital / shares23/04/2025
    CAPITAL, ACTIONS
    PDF
  • Mandates20/12/2024
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other05/02/2024
    OBJET
    PDF
  • Capital / shares19/12/2023
    CAPITAL, ACTIONS
    PDF
  • Other01/12/2023
    DIVERS
    PDF
  • Mandates11/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/10/2022
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-815,5 k €↑
  2. 2024
    Annual accounts 2024-935,2 k €↓
  3. 2023
    Annual accounts 2023-664 k €↓
  4. 2022
    Annual accounts 2022-431,9 k €↑
  5. 2021
    Annual accounts 2021-706,6 k €↓
  6. 2020
    Annual accounts 2020207,7 k €↑
  7. 2019
    Annual accounts 2019-208,3 k €↓
  8. 2018
    Annual accounts 2018-53,8 k €
  9. 03/05/2018
    IncorporationPublic limited company