D’s Ex Machina
0695.819.701 · rovalta.com · 25/09/2026
D’s Ex Machina
Financial year 2025 · Closed on 30/06/2025
Overview
Identity
Source · BCE/KBOD’s Ex Machina is a Private limited company incorporated in 2018. Its main activity is: Public relations and communication activities. Its registered office is in Haacht.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0695.819.701
- Incorporation
- 08/05/2018
- Legal form
- Private limited company
- Registered office
- Kruineikestraat(TIL) 62
3150 Haacht · FlandreSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 30/06/2025
Financials
Source · NBB, 9 filingsTrend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 103,2 k € | +8.2% | 95,3 k € | -11.6% | 107,9 k € | +67.7% | 64,4 k € | -28.5% | 90 k € |
| EBITDA | 102,5 k € | +8.2% | 94,7 k € | -11.4% | 106,9 k € | +70.9% | 62,5 k € | -29.3% | 88,4 k € |
| Operating result | 85,5 k € | +5.7% | 80,9 k € | -4.4% | 84,6 k € | +118% | 38,8 k € | -45.7% | 71,4 k € |
| Net result | 66,3 k € | +22.7% | 54,1 k € | -17.5% | 65,5 k € | +142% | 27 k € | -47.2% | 51,2 k € |
| Balance sheet | |||||||||
| Equity | 167,1 k € | +65.8% | 100,8 k € | -31.3% | 146,8 k € | +80.6% | 81,3 k € | -11.5% | 91,8 k € |
| Total assets | 460,8 k € | +8.7% | 423,9 k € | -13.3% | 488,7 k € | +6.9% | 457 k € | -19.3% | 566,2 k € |
| Cash | 48,4 k € | +30.1% | 37,2 k € | +26.5% | 29,4 k € | +146% | 12 k € | -60.9% | 30,6 k € |
| Debts | 293,7 k € | -8.9% | 322,6 k € | -5.6% | 341,8 k € | -9.0% | 375,7 k € | -20.8% | 474,3 k € |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 30/06/20251 active · 2 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/02/2026 | 04/02/2025 | 30/01/2024 | 31/01/2023 | 31/01/2022 | 31/01/2021 |
| General meeting | 06/12/2025 | 07/12/2024 | 02/12/2023 | 03/12/2022 | 04/12/2021 | 05/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 06/12/2025 | 02/02/2026 | Dutch | |
| Micro model | 30/06/2024 | 07/12/2024 | 04/02/2025 | Dutch | |
| Abridged model | 30/06/2023 | 02/12/2023 | 30/01/2024 | Dutch | |
| Abridged model | 30/06/2022 | 03/12/2022 | 31/01/2023 | Dutch | |
| Abridged model | 30/06/2021 | 04/12/2021 | 31/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 05/12/2020 | 31/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 07/12/2019 | 30/01/2020 | Dutch | |
| Micro modelCorrection | 30/06/2018 | 01/12/2018 | 14/02/2019 | Dutch | |
| Micro model | 30/06/2018 | 01/12/2018 | 31/01/2019 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20251 active · 2 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202566,3 k €↑
- 2024Annual accounts 202454,1 k €↓
- 2023Annual accounts 202365,5 k €↑
- 2023Name changeD's Ex Machina BV
- 2022Annual accounts 202227 k €↓
- 2022Name changeD.E.M (D's Ex Machina)
- 2021Annual accounts 202151,2 k €↑
- 2020Annual accounts 2020-5,7 k €↓
- 2019Annual accounts 201941,6 k €↑
- 2018Annual accounts 2018-1,5 k €
- 08/05/2018IncorporationPrivate limited company