AESOP BELGIUM
0696.963.311 · rovalta.com · 25/09/2026
NORMAL SITUATION
AESOP BELGIUM
Company — Normal situation.
Strike-off: 16 juillet 2026
Financial year 2025 · Closed on 31/12/2025
Net result-11,4 k €-8,2 %over 1 year
Gross margin589 k €+16,5 %over 1 year
Equity329,3 k €-3,3 %over 1 year
Workforce8,9 ETP+9,9 %over 1 year
Overview
Identity
Source · BCE/KBOAESOP BELGIUM is a Private limited company incorporated in 2018. It employs on average 8,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0696.963.311
- Incorporation
- 31/05/2018
- Legal form
- Private limited company
- Contributed capital
- 290 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 8,9 ETP
Joint committees (3)
- 1160
- 207
- 2070
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 589 k € | +16.5% | 505,5 k € | -7.1% | 544,3 k € | +15.9% | 469,8 k € | -5.6% | 497,5 k € |
| EBITDA | 76,6 k € | +56.8% | 48,8 k € | -39.5% | 80,7 k € | -28.7% | 113,2 k € | -32.2% | 167,1 k € |
| Operating result | 15,5 k € | +141% | 6,5 k € | +147% | -13,6 k € | -140% | 33,9 k € | -58.6% | 82 k € |
| Net result | -11,4 k € | -8.2% | -10,5 k € | -132% | -4,5 k € | -122% | 20,6 k € | -65.3% | 59,2 k € |
| Balance sheet | |||||||||
| Equity | 329,3 k € | -3.3% | 340,7 k € | -3.0% | 351,2 k € | -1.3% | 355,7 k € | +6.1% | 335,2 k € |
| Total assets | 685,4 k € | -16.8% | 823,6 k € | -0.6% | 828,5 k € | +27.2% | 651,3 k € | -49.4% | 1,3 M € |
| Cash | 432,9 k € | -21.3% | 550,1 k € | +14.3% | 481,5 k € | +95.8% | 245,9 k € | -71.1% | 850,5 k € |
| Debts | 346,2 k € | -23.4% | 451,7 k € | +1.8% | 443,7 k € | +50.1% | 295,5 k € | -68.9% | 949,4 k € |
| Other | |||||||||
| Workforce | 8,9 ETP | +9.9% | 8,1 ETP | +9.5% | 7,4 ETP | +7.2% | 6,9 ETP | +9.5% | 6,3 ETP |
Board of directors
Source · NBB, accounts to 31/12/20252 active · 10 ended
Active mandates
Ryad Djellas
ActiveAlexandre Menais
ActiveEnded mandates
Ryad Djellas
EndedAlexandre Richard John Menais
EndedKarl John Wederell
EndedMichael Anthony O'Keefe
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/05/2026 | 30/09/2025 | 17/12/2024 | 19/07/2023 | 19/07/2022 | 05/07/2021 |
| General meeting | 11/05/2026 | 30/06/2025 | 12/11/2024 | 28/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 11/05/2026 | 12/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 30/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 12/11/2024 | 17/12/2024 | Dutch | |
| Abridged model | 31/12/2022 | 28/06/2023 | 19/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 19/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 05/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 24/04/2020 | 05/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/04/2019 | 29/05/2019 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 10 ended
Active mandates
Ryad Djellas
ActiveAlexandre Menais
ActiveEnded mandates
Ryad Djellas
EndedAlexandre Richard John Menais
EndedKarl John Wederell
EndedMichael Anthony O'Keefe
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring31/07/2026ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring27/05/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates01/04/2026ONTSLAGEN - BENOEMINGEN
- Mandates31/01/2025ONTSLAGEN - BENOEMINGEN
- Other09/01/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL
- Mandates26/09/2024ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Capital / shares22/12/2023KAPITAAL - AANDELEN
- Mandates26/09/2023ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-11,4 k €↓
- 2024Annual accounts 2024-10,5 k €↓
- 2023Annual accounts 2023-4,5 k €↓
- 2022Annual accounts 202220,6 k €↓
- 2021Annual accounts 202159,2 k €↑
- 2020Annual accounts 202056,2 k €↓
- 2019Annual accounts 201961 k €↑
- 2018Annual accounts 2018-131,1 k €
- 31/05/2018IncorporationPrivate limited company