ACTIVE

DELANNAY SAMUEL

Financial year 2025 · Closed on 31/12/2025

Net result152,8 k €+81,1 %over 1 year
Gross margin2 M €+16,3 %over 1 year
Equity685,6 k €+28,8 %over 1 year
Workforce13,0 ETP-0,8 %over 1 year

Identity

Source · BCE/KBO

DELANNAY SAMUEL is a Private limited company incorporated in 2018. Its main activity is: Freight transport by road. Its registered office is in Tournai. It employs on average 13,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0697.654.286
Incorporation
05/06/2018
Legal form
Private limited company
Registered office
Rue du Maréchal(MAU) 9
7534 Tournai · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
13,0 ETP
Joint committees (1)
  • 14003
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin2 M €1,7 M €1,5 M €1,2 M €1,2 M €
EBITDA966,8 k €755,3 k €668,9 k €534,9 k €692,4 k €
Operating result278,2 k €163,6 k €124,2 k €61,2 k €181,5 k €
Net result152,8 k €84,4 k €76,1 k €13,8 k €144,3 k €
Balance sheet
Equity685,6 k €532,5 k €458,1 k €371,4 k €360,1 k €
Total assets5,2 M €3,7 M €3,5 M €3,4 M €2,5 M €
Cash24,4 k €62,1 k €21,9 k €51,1 k €16,2 k €
Debts4,5 M €3,2 M €3,1 M €3 M €2,1 M €
Other
Workforce13,0 ETP13,1 ETP12,8 ETP10,7 ETP9,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Samuel Delannay

Director

Active

Ended mandates

Samuel Delannay

Manager

Ended

Other companies at this address

Rue du Maréchal(MAU) 9 7534 Tournai
CompanyCBE no.
MF LIENARD● Active
0836.473.560

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/05/202627/06/202526/06/202412/06/202319/08/202215/06/2021
General meeting15/05/202616/05/202517/05/202419/05/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/05/202626/05/2026FrenchPDF
Abridged model31/12/202416/05/202527/06/2025FrenchPDF
Abridged model31/12/202317/05/202426/06/2024FrenchPDF
Abridged model31/12/202219/05/202312/06/2023FrenchPDF
Abridged model31/12/202120/05/202219/08/2022FrenchPDF
Abridged model31/12/202021/05/202115/06/2021FrenchPDF
Abridged model31/12/201915/05/202023/07/2020FrenchPDF
Abridged model31/12/201817/05/201919/06/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Samuel Delannay

Director

Active

Ended mandates

Samuel Delannay

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/11/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares19/12/2018
    CAPITAL, ACTIONS
    PDF
  • Other07/06/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025152,8 k €↑
  2. 2024
    Annual accounts 202484,4 k €↑
  3. 2023
    Annual accounts 202376,1 k €↑
  4. 2022
    Annual accounts 202213,8 k €↓
  5. 2021
    Annual accounts 2021144,3 k €↑
  6. 2020
    Annual accounts 2020114,9 k €↑
  7. 2019
    Annual accounts 201940,7 k €↑
  8. 2018
    Annual accounts 201836,5 k €
  9. 05/06/2018
    IncorporationPrivate limited company