ACTIVE

Le Drakkar Rouge

Financial year 2024 · Closed on 31/12/2024

Net result50,3 k €+310,4 %over 1 year
Gross margin128,2 k €+46,8 %over 1 year
Equity-14,3 k €+77,9 %over 1 year

Identity

Source · BCE/KBO

Le Drakkar Rouge is a Private company with limited liability incorporated in 2018. Its main activity is: Beverage serving activities. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0699.935.667
Incorporation
16/07/2018
Legal form
Private company with limited liability
Registered office
Rue Patenier 14
5000 Namur · WallonieSee on map
Contributed capital
17 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 302
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 6 filings

Trend over 5 financial years

20242023202220212020
Income statement
Gross margin128,2 k €87,3 k €95,1 k €52,4 k €14,4 k €
EBITDA52,4 k €-14,6 k €-2,7 k €-11,5 k €-21,2 k €
Operating result50,6 k €-17,9 k €-6,4 k €-14 k €-23,1 k €
Net result50,3 k €-23,9 k €-8,3 k €-14,9 k €-23,9 k €
Balance sheet
Equity-14,3 k €-64,6 k €-42,7 k €-34,4 k €-19,5 k €
Total assets94,9 k €68,4 k €40,7 k €42,5 k €33,3 k €
Cash48,1 k €25,2 k €20,8 k €8,1 k €5,4 k €
Debts109,1 k €132,1 k €81,4 k €74,5 k €46,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 4 ended

Active mandates

Anthony Cernigliaro

Director · since 26 novembre 2019

Active
Simon Baudelet

Director · since 16 juillet 2018

Active

Ended mandates

Anthony Cernigliano

Director · since 26 novembre 2019

Ended
Matthieu José Rooman

Director · since 16 juillet 2018

Ended
Matthieu Rooman

Director · since 16 juillet 2018 · until 29 décembre 2020

Ended
Remy Prevost

Director · since 16 juillet 2018 · until 26 novembre 2019

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202016/07/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date24/10/202510/01/202529/09/202319/10/202229/04/202229/01/2021
General meeting10/06/202530/12/202428/09/202317/10/202214/04/202228/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/06/202524/10/2025FrenchPDF
Micro model31/12/202330/12/202410/01/2025FrenchPDF
Micro model31/12/202228/09/202329/09/2023FrenchPDF
Micro model31/12/202117/10/202219/10/2022FrenchPDF
Micro model31/12/202014/04/202229/04/2022FrenchPDF
Micro model31/12/201928/12/202029/01/2021FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 4 ended

Active mandates

Anthony Cernigliaro

Director · since 26 novembre 2019

Active
Simon Baudelet

Director · since 16 juillet 2018

Active

Ended mandates

Anthony Cernigliano

Director · since 26 novembre 2019

Ended
Matthieu José Rooman

Director · since 16 juillet 2018

Ended
Matthieu Rooman

Director · since 16 juillet 2018 · until 29 décembre 2020

Ended
Remy Prevost

Director · since 16 juillet 2018 · until 26 novembre 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/05/2023
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates05/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/07/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202450,3 k €↑
  2. 2023
    Annual accounts 2023-23,9 k €↓
  3. 2022
    Annual accounts 2022-8,3 k €↑
  4. 2021
    Annual accounts 2021-14,9 k €↑
  5. 2020
    Annual accounts 2020-23,9 k €
  6. 16/07/2018
    IncorporationPrivate company with limited liability