NORMAL SITUATION

AGF CARROSSERIE

Company — Normal situation.

Financial year 2024 · Closed on 31/12/2024

Net result208,9 k €+146,6 %over 1 year
Gross margin929,7 k €+30,4 %over 1 year
Equity467,1 k €+67,9 %over 1 year
Workforce11,3 ETP+4,6 %over 1 year

Identity

Source · BCE/KBO

AGF CARROSSERIE is a company registered in Belgium. It employs on average 11,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0700.380.679
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
11,3 ETP
Joint committees (2)
  • 14902
  • 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 5 financial years

20242023202220212018
Income statement
Gross margin929,7 k €713,1 k €661,6 k €689,9 k €–
EBITDA314,9 k €179,5 k €150,2 k €218,1 k €-74,5 k €
Operating result264,1 k €111 k €108,5 k €154,5 k €-115,2 k €
Net result208,9 k €84,7 k €75,2 k €113,5 k €-116 k €
Balance sheet
Equity467,1 k €278,2 k €213,5 k €138,4 k €-97,4 k €
Total assets815,6 k €689,7 k €517,5 k €712,3 k €542,5 k €
Cash853,5 €193,5 €143 k €197,3 k €81 k €
Debts313,6 k €364 k €283,9 k €547,1 k €639,9 k €
Other
Workforce11,3 ETP10,8 ETP11,2 ETP10,9 ETP7,8 ETP

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 6 ended

Active mandates

EMIL FREY Belgique SA

Director · since 30 octobre 2023 · 0880.777.717

Represented by Frédéric VUARIN

Active

Ended mandates

AUTOSPHERE MOTORS

Manager · since 19 novembre 2018 · 0668.599.620

Represented by Frédéric VUARIN

Ended
AUTOSPHERE MOTORS

Manager · since 19 novembre 2018 · 0668.599.620

Represented by Frédéric VUARIN

Ended
EMIL FREY Belgique SA

Manager · since 25 juillet 2018 · until 19 novembre 2018 · 0880.777.717

Represented by Frédéric VUARIN

Ended
Frédéric VUARIN

Director · since 25 juillet 2018

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202515/07/202427/07/202326/07/202223/06/202130/10/2020
General meeting27/06/202528/06/202430/06/202330/06/202217/06/202110/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202522/07/2025FrenchPDF
Abridged model31/12/202328/06/202415/07/2024FrenchPDF
Abridged model31/12/202230/06/202327/07/2023FrenchPDF
Abridged model31/12/202130/06/202226/07/2022FrenchPDF
Abridged model31/12/202017/06/202123/06/2021FrenchPDF
Abridged model31/12/201910/07/202030/10/2020FrenchPDF
Full model31/12/201831/08/201903/10/2019FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 6 ended

Active mandates

EMIL FREY Belgique SA

Director · since 30 octobre 2023 · 0880.777.717

Represented by Frédéric VUARIN

Active

Ended mandates

AUTOSPHERE MOTORS

Manager · since 19 novembre 2018 · 0668.599.620

Represented by Frédéric VUARIN

Ended
AUTOSPHERE MOTORS

Manager · since 19 novembre 2018 · 0668.599.620

Represented by Frédéric VUARIN

Ended
EMIL FREY Belgique SA

Manager · since 25 juillet 2018 · until 19 novembre 2018 · 0880.777.717

Represented by Frédéric VUARIN

Ended
Frédéric VUARIN

Director · since 25 juillet 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution26/03/2025
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates30/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring14/01/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates19/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/12/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/09/2020
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024208,9 k €↑
  2. 2023
    Annual accounts 202384,7 k €↑
  3. 2022
    Annual accounts 202275,2 k €↓
  4. 2021
    Annual accounts 2021113,5 k €↑
  5. 2018
    Annual accounts 2018-116 k €