ACTIVE

DRS OTH & VUJOVIC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result317,3 k €-31,7 %over 1 year
Gross margin883,5 k €-10,8 %over 1 year
Equity20,5 k €0,0 %over 1 year
Workforce4,7 ETP+14,6 %over 1 year

Identity

Source · BCE/KBO

DRS OTH & VUJOVIC is a Private limited company incorporated in 2018. Its main activity is: General medical practice activities. Its registered office is in Wemmel. It employs on average 4,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0700.540.532
Incorporation
31/07/2018
Legal form
Private limited company
Registered office
Chemin des Cavaliers 66
1780 Wemmel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
4,7 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 8 financial years

20252024202320222021
Income statement
Gross margin883,5 k €990,5 k €1,1 M €835 k €696,6 k €
EBITDA648,6 k €750,1 k €868,4 k €650,9 k €543,4 k €
Operating result449,8 k €608,5 k €726,9 k €521,8 k €429,9 k €
Net result317,3 k €464,4 k €541,2 k €379,1 k €309,9 k €
Balance sheet
Equity20,5 k €20,5 k €20,5 k €20,5 k €20,5 k €
Total assets1,5 M €1,4 M €1,3 M €1,2 M €1,1 M €
Cash301,4 k €285,9 k €212,8 k €253,2 k €369,1 k €
Debts1,5 M €1,4 M €1,3 M €1,2 M €1,1 M €
Other
Workforce4,7 ETP4,1 ETP4,5 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
Anja VUJOVIC
Directorsince 31/07/2018Manager2020 accountsended
Olivier OTH
Directorsince 31/07/2018Manager2020 accountsended

Other companies at this address

Chemin des Cavaliers 66 1780 Wemmel
CompanyCBE no.
SD IMPLANT● Active
1011.738.902

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/04/202625/08/202529/08/202427/06/202310/06/202224/03/2021
General meeting31/03/202606/06/202507/06/202402/06/202303/06/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/03/202607/04/2026DutchPDF
Abridged model31/12/202406/06/202525/08/2025DutchPDF
Abridged model31/12/202307/06/202429/08/2024DutchPDF
Micro model31/12/202202/06/202327/06/2023DutchPDF
Micro model31/12/202103/06/202210/06/2022DutchPDF
Micro model31/12/202019/03/202124/03/2021DutchPDF
Micro model31/12/201905/06/202025/09/2020DutchPDF
Micro model31/12/201807/06/201908/07/2019DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriod
Anja VUJOVIC
Directorsince 31/07/2018Manager2020 accountsended
Olivier OTH
Directorsince 31/07/2018Manager2020 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office27/04/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates22/03/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares07/01/2019
    KAPITAAL - AANDELEN
    PDF
  • Other02/08/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings8 filings
Mandates
Anja VUJOVIC
Olivier OTH
201820192020202120222023202420252026
DRS OTH & VUJOVIC
Chemin des Cavaliers 66, 1780 Wemmel
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Chemin des Cavaliers 66, 1780 WemmelCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00074313
Hugo Verrieststraat 42, 1780 Wemmel
accounts 2021
Accounts 2021 · 2022-20062452

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
DRS OTH & VUJOVICCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00074313

Events

  1. 2025
    Annual accounts 2025317,3 k €↓
  2. 2024
    Annual accounts 2024464,4 k €↓
  3. 2023
    Annual accounts 2023541,2 k €↑
  4. 2022
    Annual accounts 2022379,1 k €↑
  5. 2021
    Annual accounts 2021309,9 k €↑
  6. 2020
    Annual accounts 2020114,5 k €↑
  7. 2019
    Annual accounts 201911,1 k €↓
  8. 2018
    Annual accounts 201820 k €
  9. 31/07/2018
    IncorporationPrivate limited company