ACTIVE

Merito HR Solutions

Financial year 2025 · Closed on 31/12/2025

Net result247,8 k €-29,7 %over 1 year
Gross margin2,1 M €-21,4 %over 1 year
Equity570,2 k €+7,1 %over 1 year
Workforce23,9 ETP-26,7 %over 1 year

Identity

Source · BCE/KBO

Merito HR Solutions is a Private limited company incorporated in 2018. Its main activity is: Management consultancy activities. Its registered office is in Machelen (Brab.). It employs on average 23,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0707.806.822
Incorporation
04/10/2018
Legal form
Private limited company
Registered office
Lambroekstraat 5a
1831 Machelen (Brab.) · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
23,9 ETP
Joint committees (2)
  • 200
  • 2000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin2,1 M €2,6 M €2 M €2 M €1,6 M €
EBITDA396,3 k €527,2 k €377,3 k €682,1 k €495,6 k €
Operating result393,3 k €524 k €374,5 k €680,8 k €494,8 k €
Net result247,8 k €352,6 k €236,8 k €570,9 k €349,2 k €
Balance sheet
Equity570,2 k €532,4 k €413,8 k €387 k €116,1 k €
Total assets1,2 M €1,4 M €1,2 M €1,4 M €1,3 M €
Cash294,7 k €304,9 k €361,2 k €466,9 k €415,4 k €
Debts625,8 k €818,4 k €782,9 k €1 M €1,2 M €
Other
Workforce23,9 ETP32,6 ETP27,0 ETP22,6 ETP21,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

Strictly Lagom

Director · since 14 décembre 2023 · 0774.393.362

Represented by Michael Free

Active
BENEVISTA

Director · since 29 septembre 2021 · 0835.527.217

Represented by Olivier Van den Eynde

Active

Ended mandates

DC Intelligence

Director · since 14 janvier 2022 · 0894.601.702

Represented by ERIK DE CALUWE

Ended
The Captain

Director · since 14 janvier 2022 · 0739.682.705

Represented by JEAN-PAUL VAN DAMME

Ended
The Captains

Director · since 01 avril 2020 · until 14 janvier 2022 · 0743.651.983

Represented by ERIK DE CALUWE

Ended
The Captains

Director · since 01 avril 2020 · 0743.651.983

Represented by ERIK DE CALUWE

Ended

Other companies at this address

Lambroekstraat 5a 1831 Machelen (Brab.)
CompanyCBE no.
0446.658.472
Edibat● Bankrupt
0723.839.041
0507.831.622
Nine Stones● Active
0754.699.392
Peter Buckinx● Active
0764.631.402

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/03/202616/06/202505/06/202426/07/202325/07/202212/07/2021
General meeting17/03/202610/06/202504/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/03/202618/03/2026DutchPDF
Abridged model31/12/202410/06/202516/06/2025DutchPDF
Abridged model31/12/202304/06/202405/06/2024DutchPDF
Abridged model31/12/202230/06/202326/07/2023DutchPDF
Abridged model31/12/202130/06/202225/07/2022DutchPDF
Abridged model31/12/202030/06/202112/07/2021DutchPDF
Micro model31/12/201926/06/202028/07/2020DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

Strictly Lagom

Director · since 14 décembre 2023 · 0774.393.362

Represented by Michael Free

Active
BENEVISTA

Director · since 29 septembre 2021 · 0835.527.217

Represented by Olivier Van den Eynde

Active

Ended mandates

DC Intelligence

Director · since 14 janvier 2022 · 0894.601.702

Represented by ERIK DE CALUWE

Ended
The Captain

Director · since 14 janvier 2022 · 0739.682.705

Represented by JEAN-PAUL VAN DAMME

Ended
The Captains

Director · since 01 avril 2020 · until 14 janvier 2022 · 0743.651.983

Represented by ERIK DE CALUWE

Ended
The Captains

Director · since 01 avril 2020 · 0743.651.983

Represented by ERIK DE CALUWE

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office27/06/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates26/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/01/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates20/07/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/07/2022
    WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025247,8 k €↓
  2. 2024
    Annual accounts 2024352,6 k €↑
  3. 2023
    Annual accounts 2023236,8 k €↓
  4. 2022
    Annual accounts 2022570,9 k €↑
  5. 2022
    Name changeMerito HR Solutions
  6. 2021
    Annual accounts 2021349,2 k €↑
  7. 2021
    Name changeCAPTAINS OF HR
  8. 2020
    Annual accounts 2020305,9 k €↑
  9. 2019
    Annual accounts 2019138,3 k €
  10. 04/10/2018
    IncorporationPrivate limited company