ACTIVE

Cercle Les Eaux Vives

Financial year 2025 · Closed on 30/06/2025

Net result54,9 k €+192,2 %over 1 year
Gross margin1,2 M €+17,7 %over 1 year
Equity437,7 k €+14,3 %over 1 year
Workforce18,5 ETP-24,8 %over 1 year

Identity

Source · BCE/KBO

Cercle Les Eaux Vives is a Non-profit organization incorporated in 2018. Its main activity is: Event catering and other food service activities. Its registered office is in Uccle. It employs on average 18,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0711.724.830
Incorporation
16/10/2018
Legal form
Non-profit organization
Registered office
Avenue Jean et Pierre Carsoel 87-89
1180 Uccle · BruxellesSee on map
Latest accounts
30/06/2025
Average workforce
18,5 ETP
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin1,2 M €1 M €1,2 M €993,6 k €865,7 k €
EBITDA144,4 k €-1,9 k €228,3 k €153,4 k €141,5 k €
Operating result55,4 k €-58,6 k €148,5 k €123,2 k €124,9 k €
Net result54,9 k €-59,5 k €148,2 k €112,6 k €124,7 k €
Balance sheet
Equity437,7 k €382,9 k €442,4 k €294,9 k €182,2 k €
Total assets872,3 k €510,9 k €529,6 k €468,5 k €268,7 k €
Cash42,2 k €82,7 k €61,8 k €161,8 k €49,9 k €
Debts422,5 k €128 k €87,2 k €173,6 k €86,4 k €
Other
Workforce18,5 ETP24,6 ETP17,7 ETP23,0 ETP23,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

8 active · 22 ended

Active mandates

CEDONA

Chairman of the board of directors · since 24 septembre 2024 · until 30 octobre 2027 · 0882.181.841

Represented by Raymond SCHOENTGEN

Active
Charles LAGRANGE

Administrateur - Secrétaire · since 24 septembre 2024 · until 30 octobre 2027

Active
Didier ROUSSELLE

Managing director · since 24 septembre 2024 · until 30 octobre 2027

Active
Francine DEBOGNE

Administratrice · since 24 septembre 2024 · until 30 octobre 2027

Active
Immo Carsoel

Director · since 24 septembre 2024 · until 30 octobre 2027 · 0671.644.133

Represented by Yves VAN DE STEEN

Active
Joseph VAN AKEN

Director · since 24 septembre 2024 · until 30 octobre 2027

Active
Marc JACOBS

Director · since 24 septembre 2024 · until 30 octobre 2027

Active
Marc MILCAMPS

Director · since 24 septembre 2024 · until 30 octobre 2027

Active

Ended mandates

Marc MILCAMPS

Director · since 01 avril 2024

Ended
CEDONA

Chairman of the board of directors · since 12 novembre 2021 · until 12 novembre 2024 · 0882.181.841

Represented by Raymond SCHOENTGEN

Ended
Charles Lagrange

Director · since 12 novembre 2021 · until 12 novembre 2024

Ended
Charles LAGRANGE

Administrateur - Secrétaire · since 12 novembre 2021 · until 12 novembre 2024

Ended

Other companies at this address

Avenue Jean et Pierre Carsoel 87-89 1180 Uccle

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/11/202501/10/202422/11/202321/01/202307/12/202130/10/2020
General meeting30/09/202524/09/202426/09/202327/09/202228/09/202129/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202530/09/202525/11/2025FrenchPDF
Abridged model30/06/202424/09/202401/10/2024FrenchPDF
Abridged model30/06/202326/09/202322/11/2023FrenchPDF
Abridged model30/06/202227/09/202221/01/2023EnglishPDF
Abridged model30/06/202128/09/202107/12/2021FrenchPDF
Abridged model30/06/202029/09/202030/10/2020FrenchPDF
Abridged model30/06/201927/09/201924/12/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

8 active · 22 ended

Active mandates

CEDONA

Chairman of the board of directors · since 24 septembre 2024 · until 30 octobre 2027 · 0882.181.841

Represented by Raymond SCHOENTGEN

Active
Charles LAGRANGE

Administrateur - Secrétaire · since 24 septembre 2024 · until 30 octobre 2027

Active
Didier ROUSSELLE

Managing director · since 24 septembre 2024 · until 30 octobre 2027

Active
Francine DEBOGNE

Administratrice · since 24 septembre 2024 · until 30 octobre 2027

Active
Immo Carsoel

Director · since 24 septembre 2024 · until 30 octobre 2027 · 0671.644.133

Represented by Yves VAN DE STEEN

Active
Joseph VAN AKEN

Director · since 24 septembre 2024 · until 30 octobre 2027

Active
Marc JACOBS

Director · since 24 septembre 2024 · until 30 octobre 2027

Active
Marc MILCAMPS

Director · since 24 septembre 2024 · until 30 octobre 2027

Active

Ended mandates

Marc MILCAMPS

Director · since 01 avril 2024

Ended
CEDONA

Chairman of the board of directors · since 12 novembre 2021 · until 12 novembre 2024 · 0882.181.841

Represented by Raymond SCHOENTGEN

Ended
Charles Lagrange

Director · since 12 novembre 2021 · until 12 novembre 2024

Ended
Charles LAGRANGE

Administrateur - Secrétaire · since 12 novembre 2021 · until 12 novembre 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other18/12/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates23/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other22/10/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates27/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/10/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202554,9 k €↑
  2. 2024
    Annual accounts 2024-59,5 k €↓
  3. 2023
    Annual accounts 2023148,2 k €↑
  4. 2022
    Annual accounts 2022112,6 k €↓
  5. 2021
    Annual accounts 2021124,7 k €↑
  6. 2020
    Annual accounts 202038,7 k €↑
  7. 2019
    Annual accounts 201918,9 k €
  8. 16/10/2018
    IncorporationNon-profit organization