ACTIVE

OKISWITCH

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result247,9 k €-37,6 %over 1 year
Revenue2,6 M €
Equity273,6 k €-16,0 %over 1 year
Workforce1,8 ETP

Identity

Source · BCE/KBO

OKISWITCH is a Private limited company incorporated in 2018. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Molenbeek-Saint-Jean. It employs on average 1,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0712.632.472
Incorporation
26/10/2018
Legal form
Private limited company
Registered office
Rue Van Meyel 28 box 10
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
1,8 ETP
Joint committees (1)
  • 227
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 7 financial years

20252024202320222021
Income statement
Revenue2,6 M €–2 M €1,8 M €–
EBITDA416,6 k €589,2 k €617,4 k €486,8 k €235,1 k €
Operating result355,1 k €529,2 k €588,1 k €474,9 k €217,5 k €
Net result247,9 k €397,4 k €419,5 k €350,1 k €159,5 k €
Balance sheet
Equity273,6 k €325,7 k €228,3 k €8,8 k €8,7 k €
Total assets918 k €969,7 k €911 k €869,7 k €441,8 k €
Cash428,4 k €257,6 k €159,2 k €457,4 k €198,1 k €
Debts644,4 k €644 k €682,7 k €860,9 k €433,1 k €
Other
Workforce1,8 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
David HAREMZA
Directorsince 11/08/2023Manager17/03/2022 → 01/04/2023endedMandate2021 accountsended
Philippe HENRY
Directorsince 11/08/2023Manager17/03/2022 → 01/04/2023endedMandate2021 accountsended

Other companies at this address

Rue Van Meyel 28 1080 Molenbeek-Saint-Jean
CompanyCBE no.
BOOMERANG PROD● Active
0785.596.565
COMPAGNIE GENERALE DU MULTIMEDIA● Active
0453.672.265
CREO Advisory● Active
0671.771.421
CREO Business Information & Seminars● Active
0632.995.670
KLETERRA● Active
1016.664.621
TEMPLE STUDIOS BRUSSELS● Active
1016.662.245
TEMPLE UNIVERSE● Active
1016.626.910
VinoVivo● Active
0639.840.704

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year31/12/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year15 months12 months12 months12 months12 months12 months
Filing date04/07/202620/02/202520/04/202401/04/202311/06/202226/03/2021
General meeting26/03/202615/02/202528/03/202430/03/202331/03/202225/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/03/202604/07/2026FrenchPDF
Abridged model30/09/202415/02/202520/02/2025FrenchPDF
Abridged model30/09/202328/03/202420/04/2024FrenchPDF
Abridged model30/09/202230/03/202301/04/2023FrenchPDF
Abridged modelCorrection30/09/202131/03/202211/06/2022FrenchPDF
Abridged model30/09/202131/03/202231/03/2022FrenchPDF
Abridged model30/09/202025/03/202126/03/2021FrenchPDF
Abridged model30/09/201926/03/202030/04/2020FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
David HAREMZA
Directorsince 11/08/2023Manager17/03/2022 → 01/04/2023endedMandate2021 accountsended
Philippe HENRY
Directorsince 11/08/2023Manager17/03/2022 → 01/04/2023endedMandate2021 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other25/06/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates24/08/2023
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other30/10/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings7 filings
Mandates
David HAREMZA
Philippe HENRY
201820192020202120222023202420252026
OKISWITCH
Rue Van Meyel 28 bte 10, 1080 Molenbeek-Saint-JeanGulledelle 92 bte 4, 1200 Woluwe-Saint-Lambert
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue Van Meyel 28 bte 10, 1080 Molenbeek-Saint-JeanCurrent
accounts 2023 → 2025
Accounts 2025 · 2026-00252269
Gulledelle 92 bte 4, 1200 Woluwe-Saint-Lambert
accounts 2021 → 2022
Accounts 2022 · 2023-00051467

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
OKISWITCHCurrent
accounts 2019 → 2025
Accounts 2025 · 2026-00252269

Events

  1. 2025
    Annual accounts 2025247,9 k €↓
  2. 2024
    Annual accounts 2024397,4 k €↓
  3. 2023
    Annual accounts 2023419,5 k €↑
  4. 2022
    Annual accounts 2022350,1 k €↑
  5. 2021
    Annual accounts 2021159,5 k €↑
  6. 2020
    Annual accounts 2020101,2 k €↑
  7. 2019
    Annual accounts 20196,9 k €
  8. 26/10/2018
    IncorporationPrivate limited company