ACTIVE

OKISWITCH

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
247,9 k €
-37.6% YoY
Revenue
2,6 M €
Equity
273,6 k €
-16.0% YoY
Workforce
1,8 ETP

What does OKISWITCH do?

OKISWITCH is a Private limited company incorporated in 2018. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Molenbeek-Saint-Jean. It employs on average 1,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0712.632.472
Incorporation
26/10/2018
Legal form
Private limited company
Registered office
Rue Van Meyel 28 box 10
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
1,8 ETP
Activities (NACE)
59111Motion picture, video and television programme production activities· main59111Motion picture, video and television programme production activities59112Motion picture, video and television programme production activities59112Motion picture, video and television programme production activities59114Motion picture, video and television programme production activities59114Motion picture, video and television programme production activities
Joint committees (1)
  • 227
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 7 financial years

2025202420232022202120202019
Income statement
Revenue2,6 M €–2 M €1,8 M €––661,7 k €
EBITDA416,6 k €589,2 k €617,4 k €486,8 k €235,1 k €170,9 k €24,2 k €
Operating result355,1 k €529,2 k €588,1 k €474,9 k €217,5 k €149,3 k €12,9 k €
Net result247,9 k €397,4 k €419,5 k €350,1 k €159,5 k €101,2 k €6,9 k €
Balance sheet
Equity273,6 k €325,7 k €228,3 k €8,8 k €8,7 k €8,3 k €13,1 k €
Total assets918 k €969,7 k €911 k €869,7 k €441,8 k €658,7 k €292,1 k €
Cash428,4 k €257,6 k €159,2 k €457,4 k €198,1 k €302,2 k €241,3 k €
Debts644,4 k €644 k €682,7 k €860,9 k €433,1 k €535,4 k €279,1 k €
Other
Workforce1,8 ETP––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

David HAREMZA

Director · since 11 août 2023

Active
Philippe HENRY

Director · since 11 août 2023

Active

Ended mandates

David HAREMZA

Manager · since 01 avril 2023 · until 01 avril 2023

Ended
Philippe HENRY

Manager · since 01 avril 2023 · until 01 avril 2023

Ended
David HAREMZA

Manager · since 17 mars 2022 · until 17 mars 2022

Ended
Philippe HENRY

Manager · since 17 mars 2022 · until 17 mars 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
BOOMERANG PROD● Active
0785.596.565
COMPAGNIE GENERALE DU MULTIMEDIA● Active
0453.672.265
CREO Advisory● Active
0671.771.421
CREO Business Information & Seminars● Active
0632.995.670
Fondation LELOUP● Active
0773.777.611
KLETERRA● Active
1016.664.621
TEMPLE STUDIOS BRUSSELS● Active
1016.662.245
TEMPLE UNIVERSE● Active
1016.626.910
VinoVivo● Active
0639.840.704
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year31/12/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year15 months12 months12 months12 months12 months12 months
Filing date04/07/202620/02/202520/04/202401/04/202311/06/202226/03/2021
General meeting26/03/202615/02/202528/03/202430/03/202331/03/202225/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

8 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/03/202604/07/2026FrenchPDF
Abridged model30/09/202415/02/202520/02/2025FrenchPDF
Abridged model30/09/202328/03/202420/04/2024FrenchPDF
Abridged model30/09/202230/03/202301/04/2023FrenchPDF
Abridged modelCorrection30/09/202131/03/202211/06/2022FrenchPDF
Abridged model30/09/202131/03/202231/03/2022FrenchPDF
Abridged model30/09/202025/03/202126/03/2021FrenchPDF
Abridged model30/09/201926/03/202030/04/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

David HAREMZA

Director · since 11 août 2023

Active
Philippe HENRY

Director · since 11 août 2023

Active

Ended mandates

David HAREMZA

Manager · since 01 avril 2023 · until 01 avril 2023

Ended
Philippe HENRY

Manager · since 01 avril 2023 · until 01 avril 2023

Ended
David HAREMZA

Manager · since 17 mars 2022 · until 17 mars 2022

Ended
Philippe HENRY

Manager · since 17 mars 2022 · until 17 mars 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other25/06/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates24/08/2023
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other30/10/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025247,9 k €↓
  2. 2024
    Annual accounts 2024397,4 k €↓
  3. 2023
    Annual accounts 2023419,5 k €↑
  4. 2022
    Annual accounts 2022350,1 k €↑
  5. 2021
    Annual accounts 2021159,5 k €↑
  6. 2020
    Annual accounts 2020101,2 k €↑
  7. 2019
    Annual accounts 20196,9 k €
  8. 26/10/2018
    IncorporationPrivate limited company