ACTIVE

L'ART&MAGIE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-21,4 k €+49,8 %over 1 year
Gross margin190,5 k €+15,0 %over 1 year
Equity68,7 k €-23,7 %over 1 year
Workforce2,6 ETP-25,7 %over 1 year

Identity

Source · BCE/KBO

L'ART&MAGIE is a Private limited company incorporated in 2018. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in La Roche-en-Ardenne. It employs on average 2,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0712.749.664
Incorporation
31/10/2018
Legal form
Private limited company
Registered office
Hives 23 box E
6984 La Roche-en-Ardenne · WallonieSee on map
Contributed capital
60 000,00 €
Latest accounts
31/12/2025
Average workforce
2,6 ETP
Joint committees (2)
  • 302
  • 314
Signals
Positive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin190,5 k €165,7 k €140,3 k €200,3 k €296,3 k €
EBITDA98,8 k €80,5 k €34,5 k €110 k €240,6 k €
Operating result16,4 k €-3,7 k €-46 k €37,3 k €165,1 k €
Net result-21,4 k €-42,6 k €-83,5 k €12,1 k €142,3 k €
Balance sheet
Equity68,7 k €90 k €132,6 k €216,1 k €204 k €
Total assets1,9 M €2 M €2 M €1,9 M €1,9 M €
Cash38,8 k €105,9 k €40 k €10 k €39,5 k €
Debts1,9 M €1,9 M €1,9 M €1,7 M €1,6 M €
Other
Workforce2,6 ETP3,5 ETP2,6 ETP2,3 ETP1,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Serge ETIENNE

Director · since 19 décembre 2023

Active
Virginie BOURIVAIN

Director · since 19 décembre 2023

Active

Ended mandates

BVB Services consulting

Director · since 29 octobre 2019 · 0839.199.359

Represented by Benoît BOURIVAIN

Ended
BVB Services consulting

Director · since 29 octobre 2019 · 0839.199.359

Represented by Benoît BOURIVAIN

Ended
Serge ETIENNE

Director · since 31 octobre 2018

Ended
Virginie BOURIVAIN

Director · since 31 octobre 2018

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202621/08/202530/08/202404/08/202311/07/202228/06/2021
General meeting19/05/202627/06/202528/06/202423/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/05/202610/07/2026FrenchPDF
Abridged model31/12/202427/06/202521/08/2025FrenchPDF
Abridged model31/12/202328/06/202430/08/2024FrenchPDF
Abridged model31/12/202223/06/202304/08/2023FrenchPDF
Abridged model31/12/202124/06/202211/07/2022FrenchPDF
Abridged model31/12/202025/06/202128/06/2021FrenchPDF
Abridged model31/12/201926/06/202020/07/2020FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Serge ETIENNE

Director · since 19 décembre 2023

Active
Virginie BOURIVAIN

Director · since 19 décembre 2023

Active

Ended mandates

BVB Services consulting

Director · since 29 octobre 2019 · 0839.199.359

Represented by Benoît BOURIVAIN

Ended
BVB Services consulting

Director · since 29 octobre 2019 · 0839.199.359

Represented by Benoît BOURIVAIN

Ended
Serge ETIENNE

Director · since 31 octobre 2018

Ended
Virginie BOURIVAIN

Director · since 31 octobre 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office25/02/2022
    SIEGE SOCIAL
    PDF
  • Mandates21/11/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other15/10/2019
    DIVERS
    PDF
  • Other06/11/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-21,4 k €↑
  2. 2024
    Annual accounts 2024-42,6 k €↑
  3. 2023
    Annual accounts 2023-83,5 k €↓
  4. 2022
    Annual accounts 202212,1 k €↓
  5. 2021
    Annual accounts 2021142,3 k €↑
  6. 2020
    Annual accounts 202019,1 k €↑
  7. 2019
    Annual accounts 2019-17,4 k €
  8. 31/10/2018
    IncorporationPrivate limited company