Capital Panache
0713.705.412 · rovalta.com · 25/09/2026
ACTIVE
Capital Panache
Financial year 2025 · Closed on 30/04/2025
Net result38,8 k €+52,1 %over 1 year
Gross margin63,4 k €+41,5 %over 1 year
Equity155,4 k €+33,3 %over 1 year
Overview
Identity
Source · BCE/KBOCapital Panache is a Private limited company incorporated in 2018. Its main activity is: Specialised design activities. Its registered office is in Ixelles.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0713.705.412
- Incorporation
- 20/11/2018
- Legal form
- Private limited company
- Registered office
- Avenue Arnaud Fraiteur 15-23
1050 Ixelles · BruxellesSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 30/04/2025
Activities (NACE)
74103Specialised design activities· main74120Specialised design activities59120Motion picture, video and television programme post-production activities59120Motion picture, video and television programme post-production activities59209Sound recording and music publishing activities59209Sound recording and music publishing activities+8
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 6 filingsTrend over 6 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 63,4 k € | +41.5% | 44,8 k € | +10.0% | 40,7 k € | +32.9% | 30,6 k € | +9.5% | 28 k € |
| EBITDA | 63,2 k € | +41.9% | 44,5 k € | +9.8% | 40,6 k € | +33.3% | 30,4 k € | +9.6% | 27,8 k € |
| Operating result | 59,2 k € | +47.9% | 40 k € | +13.5% | 35,3 k € | +30.3% | 27,1 k € | +4.3% | 25,9 k € |
| Net result | 38,8 k € | +52.1% | 25,5 k € | +2.9% | 24,8 k € | +28.8% | 19,3 k € | -0.1% | 19,3 k € |
| Balance sheet | |||||||||
| Equity | 155,4 k € | +33.3% | 116,6 k € | +28.0% | 91,1 k € | +37.5% | 66,3 k € | +41.0% | 47 k € |
| Total assets | 204,3 k € | +15.8% | 176,5 k € | +29.2% | 136,6 k € | +23.8% | 110,4 k € | +27.2% | 86,7 k € |
| Cash | 125 k € | +31.4% | 95,1 k € | +14.0% | 83,4 k € | +15.1% | 72,5 k € | +46.2% | 49,6 k € |
| Debts | 37,5 k € | +7.5% | 34,9 k € | -23.4% | 45,5 k € | +3.2% | 44,1 k € | +11.0% | 39,8 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/04/20252 active
Active mandates
Antoine Prioux
ActiveEliott Verhelpen
ActiveOther companies at this address
Avenue Arnaud Fraiteur 15-23 1050 Ixelles| Company | CBE no. |
|---|---|
21 GRAMS● Active | 1009.107.430 |
ADVENSYS● Active | 0869.703.879 |
Agilos-Solutions● Active | 0825.425.062 |
Aliaxis Holdings● Active | 0479.090.819 |
Aliaxis Investments● Active | 0739.903.132 |
Aliaxis Management Company● Active | 0666.494.819 |
Aliaxis Pillar 2● Active | 1011.602.904 |
Aliaxis Ventures● Active | 0754.403.246 |
AllOKay● Active | 0713.989.680 |
ALMAC CONSULT● Active | 0818.250.329 |
Api Tech Belgique● Bankrupt | 1000.898.953 |
ASBLissimo-ADIM● Active | 0644.768.502 |
ASKELL BELGIUM● Active | 0720.539.952 |
| 0647.899.820 | |
BeoTech● Active | 1007.203.953 |
Cap à city● Active | 0832.539.419 |
CAP BIM● Active | 0789.759.845 |
CATHANA● Active | 0659.920.197 |
CEDRIC MATTART● Active | 0475.495.483 |
Ceemarc● Active | 0658.700.175 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/05/2024 | 01/05/2023 | 01/05/2022 | 01/05/2021 | 01/05/2020 | 20/11/2018 |
| Closing of the financial year | 30/04/2025 | 30/04/2024 | 30/04/2023 | 30/04/2022 | 30/04/2021 | 30/04/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 18 months |
| Filing date | 01/12/2025 | 28/11/2024 | 30/11/2023 | 30/11/2022 | 01/12/2021 | 30/11/2020 |
| General meeting | 10/11/2025 | 12/11/2024 | 20/11/2023 | 07/11/2022 | 08/11/2021 | 30/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/04/2025 | 10/11/2025 | 01/12/2025 | French | |
| Micro model | 30/04/2024 | 12/11/2024 | 28/11/2024 | French | |
| Micro model | 30/04/2023 | 20/11/2023 | 30/11/2023 | French | |
| Micro model | 30/04/2022 | 07/11/2022 | 30/11/2022 | French | |
| Micro model | 30/04/2021 | 08/11/2021 | 01/12/2021 | French | |
| Micro model | 30/04/2020 | 30/10/2020 | 30/11/2020 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/04/20252 active
Active mandates
Antoine Prioux
ActiveEliott Verhelpen
ActiveOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202538,8 k €↑
- 2024Annual accounts 202425,5 k €↑
- 2023Annual accounts 202324,8 k €↑
- 2022Annual accounts 202219,3 k €↓
- 2021Annual accounts 202119,3 k €↓
- 2020Annual accounts 202021,5 k €
- 20/11/2018IncorporationPrivate limited company