ACTIVE

Digitale Radio Vlaanderen

Financial year 2025 · Closed on 31/12/2025

Net result17,9 k €+146,0 %over 1 year
Gross margin19,1 k €+149,5 %over 1 year
Equity142,4 k €+14,4 %over 1 year

Identity

Source · BCE/KBO

Digitale Radio Vlaanderen is a Cooperative society incorporated in 2018. Its main activity is: Radio broadcasting. Its registered office is in Vilvoorde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0713.705.511
Incorporation
20/11/2018
Legal form
Cooperative society
Registered office
Medialaan 1
1800 Vilvoorde · FlandreSee on map
Contributed capital
35 100,00 €
Latest accounts
31/12/2025
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 8 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin19,1 k €-38,6 k €18,2 k €71,6 k €146,7 k €
EBITDA18,2 k €-38,7 k €17,7 k €70 k €110,1 k €
Operating result18,2 k €-38,7 k €19,5 k €68,2 k €109,2 k €
Net result17,9 k €-38,9 k €14,1 k €48,6 k €89,3 k €
Balance sheet
Equity142,4 k €124,5 k €163,4 k €149,3 k €100,7 k €
Total assets207,1 k €299 k €198,2 k €202,6 k €141,4 k €
Cash185,2 k €209,3 k €148,5 k €200 k €130,1 k €
Debts8,2 k €76,8 k €28,7 k €47,1 k €40,7 k €
Other
Workforce––––1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

De Vlaamse Radio- en Televisieomroeporganisatie

Director · since 01 janvier 2026 · until 28 mai 2030 · 0244.142.664

Represented by Annemie Gulickx

Active
DPG Media

Director · since 01 janvier 2026 · until 28 mai 2030 · 0432.306.234

Represented by Michael Dujardin

Active
MEDIAHUIS

Director · since 01 janvier 2026 · until 28 mai 2030 · 0439.849.666

Represented by Tom Klerkx

Active

Ended mandates

DPG Media

Director · since 28 mai 2024 · until 28 mai 2029 · 0432.306.234

Represented by Michael Dujardin

Ended
De Vlaamse Radio- en Televisieomroeporganisatie

Director · since 31 mai 2022 · until 25 mai 2027 · 0244.142.664

Represented by Els Van de Sijpe

Ended
De Vlaamse Radio- en Televisieomroeporganisatie

Director · since 31 mai 2022 · until 25 mai 2027 · 0244.142.664

Represented by Els Van de Sijpe

Ended
MEDIAHUIS

Director · since 31 mai 2022 · until 25 février 2027 · 0439.849.666

Represented by Tom Klerkx

Ended

Other companies at this address

Medialaan 1 1800 Vilvoorde
CompanyCBE no.
0472.444.141
0836.469.701
Streamz● Active
0749.898.387
TvBastards● Active
0445.055.103

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/06/202602/06/202503/06/202407/06/202311/10/202211/06/2021
General meeting26/05/202627/05/202528/05/202430/05/202331/05/202225/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/05/202611/06/2026DutchPDF
Abridged model31/12/202427/05/202502/06/2025DutchPDF
Abridged model31/12/202328/05/202403/06/2024DutchPDF
Abridged model31/12/202230/05/202307/06/2023DutchPDF
Abridged modelCorrection31/12/202131/05/202211/10/2022DutchPDF
Abridged model31/12/202131/05/202212/07/2022DutchPDF
Abridged model31/12/202025/05/202111/06/2021DutchPDF
Abridged model31/12/201926/05/202026/06/2020DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

De Vlaamse Radio- en Televisieomroeporganisatie

Director · since 01 janvier 2026 · until 28 mai 2030 · 0244.142.664

Represented by Annemie Gulickx

Active
DPG Media

Director · since 01 janvier 2026 · until 28 mai 2030 · 0432.306.234

Represented by Michael Dujardin

Active
MEDIAHUIS

Director · since 01 janvier 2026 · until 28 mai 2030 · 0439.849.666

Represented by Tom Klerkx

Active

Ended mandates

DPG Media

Director · since 28 mai 2024 · until 28 mai 2029 · 0432.306.234

Represented by Michael Dujardin

Ended
De Vlaamse Radio- en Televisieomroeporganisatie

Director · since 31 mai 2022 · until 25 mai 2027 · 0244.142.664

Represented by Els Van de Sijpe

Ended
De Vlaamse Radio- en Televisieomroeporganisatie

Director · since 31 mai 2022 · until 25 mai 2027 · 0244.142.664

Represented by Els Van de Sijpe

Ended
MEDIAHUIS

Director · since 31 mai 2022 · until 25 février 2027 · 0439.849.666

Represented by Tom Klerkx

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates14/04/2026
    Ontslag - benoeming en herbenoeming bestuurders
    PDF
  • Mandates22/05/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/12/2024
    Aantstelling Commisaris
    PDF
  • Other07/01/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates14/04/2021
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Other22/11/2018
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202517,9 k €↑
  2. 2024
    Annual accounts 2024-38,9 k €↓
  3. 2023
    Annual accounts 202314,1 k €↓
  4. 2022
    Annual accounts 202248,6 k €↓
  5. 2021
    Annual accounts 202189,3 k €↑
  6. 2020
    Annual accounts 2020-37,9 k €↓
  7. 2019
    Annual accounts 201914,2 k €
  8. 20/11/2018
    IncorporationCooperative society