ACTIVE

PHARMACIE DANTOIN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result57,9 k €+147,0 %over 1 year
Gross margin215,2 k €-0,6 %over 1 year
Equity282,4 k €+25,8 %over 1 year
Workforce1,7 ETP-22,7 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DANTOIN is a Private limited company incorporated in 2018. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Liège. It employs on average 1,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0715.421.421
Incorporation
03/12/2018
Legal form
Private limited company
Registered office
Rue des Maraîchers 90
4020 Liège · WallonieSee on map
Contributed capital
60 000,00 €
Latest accounts
31/12/2025
Average workforce
1,7 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 8 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin215,2 k €216,5 k €194,8 k €242 k €237,4 k €
EBITDA142,9 k €87,2 k €73,5 k €148,3 k €169,3 k €
Operating result90 k €45,2 k €31,5 k €112,6 k €136,6 k €
Net result57,9 k €23,4 k €18,7 k €86,6 k €101 k €
Balance sheet
Equity282,4 k €224,5 k €201,1 k €213,4 k €196,9 k €
Total assets535,1 k €547,8 k €623 k €638,4 k €533,6 k €
Cash6,9 k €11,3 k €25,4 k €70,8 k €27,4 k €
Debts252,6 k €323,2 k €421,7 k €422,1 k €336,2 k €
Other
Workforce1,7 ETP2,2 ETP2,0 ETP1,7 ETP1,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

KATTY DANTOIN

Director · since 03 décembre 2018

Active

Ended mandates

KATTY DANTOIN

Manager · since 03 décembre 2018

Ended

Other companies at this address

Rue des Maraîchers 90 4020 Liège
CompanyCBE no.
FG CONSULT● Active
0787.855.774

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202620/08/202521/08/202401/07/202331/08/202220/08/2021
General meeting02/05/202602/05/202503/05/202405/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 8 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/05/202630/06/2026FrenchPDF
Abridged model31/12/202402/05/202520/08/2025FrenchPDF
Abridged model31/12/202303/05/202421/08/2024FrenchPDF
Abridged model31/12/202205/05/202301/07/2023FrenchPDF
Abridged model31/12/202106/05/202231/08/2022FrenchPDF
Abridged modelCorrection31/12/202007/05/202120/08/2021FrenchPDF
Abridged model31/12/202007/05/202124/06/2021FrenchPDF
Abridged model31/12/201902/05/202026/06/2020FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

KATTY DANTOIN

Director · since 03 décembre 2018

Active

Ended mandates

KATTY DANTOIN

Manager · since 03 décembre 2018

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other13/05/2019
    DIVERS
    PDF
  • Other05/12/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202557,9 k €↑
  2. 2024
    Annual accounts 202423,4 k €↑
  3. 2023
    Annual accounts 202318,7 k €↓
  4. 2022
    Annual accounts 202286,6 k €↓
  5. 2021
    Annual accounts 2021101 k €↑
  6. 2020
    Annual accounts 202048,4 k €↑
  7. 2019
    Annual accounts 201923 k €
  8. 03/12/2018
    IncorporationPrivate limited company