ACTIVE

Epsilon And Co

Financial year 2024 · Closed on 31/12/2024

Net result9,9 k €+191,9 %over 1 year
Gross margin9,9 k €+60,0 %over 1 year
Equity5,5 k €+223,4 %over 1 year

Identity

Source · BCE/KBO

Epsilon And Co is a Private company with limited liability incorporated in 2018. Its main activity is: Rental and leasing of other machinery, equipment and tangible goods n.e.c.. Its registered office is in Bertrix.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0715.592.754
Incorporation
07/12/2018
Legal form
Private company with limited liability
Registered office
Rue de la Gare 39A
6880 Bertrix · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20242023202220212020
Income statement
Gross margin9,9 k €6,2 k €8 k €-57 €-5,4 k €
EBITDA9,9 k €6,2 k €8 k €-57 €-5,4 k €
Operating result9,9 k €3,4 k €6 k €-1,5 k €-16,4 k €
Net result9,9 k €3,4 k €6 k €-1,5 k €-16,4 k €
Balance sheet
Equity5,5 k €-4,4 k €-7,9 k €-13,8 k €-12,3 k €
Total assets30,7 k €48 k €49,6 k €132 k €129,5 k €
Cash4,6 k €21,7 k €19,1 k €119,5 k €–
Debts25,2 k €52,5 k €57,5 k €145,8 k €141,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

MARC HENRION

Mandate

Active

Full financial information

Source · NBB
20242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months
Filing date13/12/202511/04/202521/11/202324/11/202324/11/2023
General meeting20/06/202520/06/202420/06/202320/06/202220/06/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/06/202513/12/2025FrenchPDF
Micro model31/12/202320/06/202411/04/2025FrenchPDF
Micro model31/12/202220/06/202321/11/2023FrenchPDF
Micro model31/12/202120/06/202224/11/2023FrenchPDF
Micro model31/12/202020/06/202124/11/2023FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active

Active mandates

MARC HENRION

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other11/12/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20249,9 k €↑
  2. 2023
    Annual accounts 20233,4 k €↓
  3. 2022
    Annual accounts 20226 k €↑
  4. 2021
    Annual accounts 2021-1,5 k €↑
  5. 2020
    Annual accounts 2020-16,4 k €
  6. 07/12/2018
    IncorporationPrivate company with limited liability