ACTIVE

L.S.I. ISOLATION-ETANCHEITE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result180,4 k €+73,1 %over 1 year
Gross margin655,6 k €+35,7 %over 1 year
Equity508,6 k €+55,0 %over 1 year

Identity

Source · BCE/KBO

L.S.I. ISOLATION-ETANCHEITE is a Private limited company incorporated in 2018. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Ittre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0716.675.194
Incorporation
20/12/2018
Legal form
Private limited company
Registered office
Rue du Halage 13 Hall CF8
1460 Ittre · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 124
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin655,6 k €483 k €402,9 k €267,5 k €97,3 k €
EBITDA383 k €249,8 k €245,8 k €153,3 k €45,9 k €
Operating result244,9 k €138,7 k €181,7 k €101,9 k €-34,7 k €
Net result180,4 k €104,2 k €140 k €98,6 k €-37,7 k €
Balance sheet
Equity508,6 k €328,2 k €224 k €71,5 k €-27 k €
Total assets816,2 k €793,7 k €670,2 k €324,9 k €238,6 k €
Cash142,9 k €134,8 k €156 k €102,4 k €43,1 k €
Debts304,6 k €465,5 k €438,4 k €253,4 k €265,7 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

CHRISTIAN SMET

Administrator - manager · since 20 décembre 2018

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202609/10/202508/11/202425/09/202327/09/202224/08/2021
General meeting05/06/202606/06/202507/06/202403/06/202303/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202629/08/2026FrenchPDF
Micro model31/12/202406/06/202509/10/2025FrenchPDF
Micro model31/12/202307/06/202408/11/2024FrenchPDF
Micro model31/12/202203/06/202325/09/2023FrenchPDF
Micro model31/12/202103/06/202227/09/2022FrenchPDF
Micro model31/12/202004/06/202124/08/2021FrenchPDF
Abridged model31/12/201905/06/202021/08/2020FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

CHRISTIAN SMET

Administrator - manager · since 20 décembre 2018

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other24/12/2018
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025180,4 k €↑
  2. 2024
    Annual accounts 2024104,2 k €↓
  3. 2023
    Annual accounts 2023140 k €↑
  4. 2022
    Annual accounts 202298,6 k €↑
  5. 2021
    Annual accounts 2021-37,7 k €↑
  6. 2020
    Annual accounts 2020-48,2 k €↓
  7. 2019
    Annual accounts 201977,6 k €
  8. 20/12/2018
    IncorporationPrivate limited company