ACTIVE

Etincelle

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
19,6 k €
+40.3% YoY
Revenue
1,5 k €
-57.9% YoY
Equity
66 k €
+42.3% YoY

What does Etincelle do?

Etincelle is a Non-profit organization incorporated in 2019. Its main activity is: Child day-care activities. Its registered office is in Seneffe.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0717.930.751
Incorporation
10/01/2019
Legal form
Non-profit organization
Registered office
Chaussée de Nivelles 167
7181 Seneffe · WallonieSee on map
Latest accounts
31/12/2024
Activities (NACE)
88919Child day-care activities· main88919Child day-care activities93299Other amusement and recreation activities93299Other amusement and recreation activities
Joint committees (1)
  • 32902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20242023202220212020
Income statement
Revenue1,5 k €3,5 k €1,4 k €2,9 k €4,7 k €
EBITDA20,5 k €15,2 k €454,6 €22,8 k €11,1 k €
Operating result20 k €14,8 k €61,4 €22,8 k €10,9 k €
Net result19,6 k €14 k €1,9 €22,8 k €10,8 k €
Balance sheet
Equity66 k €46,4 k €48,4 k €48,4 k €9,7 k €
Total assets163 k €143,1 k €188,7 k €175,9 k €12,4 k €
Cash94,9 k €45,9 k €64,8 k €89,9 k €7,7 k €
Debts50 k €28,2 k €40,5 k €16,6 k €2,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

Carole COCRIAMONT

Director · since 06 janvier 2019

Active
Laure HOSSELET

Director · since 06 janvier 2019

Active
Myriam DHONT

Director · since 06 janvier 2019

Active
At this address

Other companies at this address

CompanyCBE no.
ABSS Construction● Active
0754.452.043
ACRODI 2150● Active
0758.902.363
AERO MAINTENANCE● Active
0556.707.348
AKIEL● Bankrupt
0736.665.510
AOC SERVICES TELECOM● Bankrupt
0765.419.278
APEROGREEN● Active
0834.350.052
A.RENOV TRAVAUX● Bankrupt
0629.879.297
ARMIN ROBOTICS● Active
0534.681.816
Association Momentanée ABSS Construction – ALTRAVA● Active
1037.834.276
AZAZI SERVICE● Active
1037.502.201
BAUDECOR● Bankrupt
0433.630.778
Berlex● Active
1024.200.036
B.H.P● Active
0760.651.531
BLUETAIL FLIGHT SCHOOL● Bankrupt
0556.797.222
BUSINESS CENTER & SERVICES GROUP● Active
0476.667.205
BUZZ IT BETTER● Active
0628.520.507
Caméléon Multi-Services● Active
0734.535.369
CASA CONCEPT● Bankrupt
0808.072.158
CENTRE DE RECHERCHE ET DE DEVELOPPEMENT DE L'ECAM● Active
0423.127.856
CERTEX● Active
0415.597.290
Annual accounts

Full financial information

20242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months
Filing date04/09/202508/10/202404/08/202328/07/202224/08/2021
General meeting31/08/202504/10/202407/07/202307/07/202206/08/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

5 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202431/08/202504/09/2025FrenchPDF
Micro model31/12/202304/10/202408/10/2024FrenchPDF
Micro model31/12/202207/07/202304/08/2023FrenchPDF
Micro model31/12/202107/07/202228/07/2022FrenchPDF
Micro model31/12/202006/08/202124/08/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

Carole COCRIAMONT

Director · since 06 janvier 2019

Active
Laure HOSSELET

Director · since 06 janvier 2019

Active
Myriam DHONT

Director · since 06 janvier 2019

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/02/2024
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other22/01/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202419,6 k €↑
  2. 2023
    Annual accounts 202314 k €↑
  3. 2022
    Annual accounts 20221,9 €↓
  4. 2021
    Annual accounts 202122,8 k €↑
  5. 2020
    Annual accounts 202010,8 k €
  6. 10/01/2019
    IncorporationNon-profit organization