ELISORA
0718.615.194 · rovalta.com · 08/11/2026
ACTIVE
ELISORA
Financial year 2025 · Closed on 31/12/2025
Net result316,9 k €+176,1 %over 1 year
Gross margin35 k €-21,8 %over 1 year
Equity404,3 k €+4,4 %over 1 year
Overview
Identity
Source · BCE/KBOELISORA is a Private limited company incorporated in 2019. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Chaudfontaine.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0718.615.194
- Incorporation
- 14/01/2019
- Legal form
- Private limited company
- Registered office
- Rue Théo Renville 11
4050 Chaudfontaine · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 7 filingsTrend over 7 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 35 k € | -21.8% | 44,7 k € | -40.3% | 74,9 k € | -1.2% | 75,8 k € | -1.3% | 76,8 k € |
| EBITDA | 34,6 k € | -22.0% | 44,3 k € | -40.8% | 74,8 k € | -1.0% | 75,5 k € | -1.1% | 76,4 k € |
| Operating result | 24,8 k € | -37.4% | 39,6 k € | -40.6% | 66,7 k € | -0.5% | 67 k € | -1.2% | 67,8 k € |
| Net result | 316,9 k € | +176% | 114,8 k € | +147% | 46,5 k € | -82.1% | 259,2 k € | +205% | 84,9 k € |
| Balance sheet | |||||||||
| Equity | 404,3 k € | +4.4% | 387,4 k € | +20.1% | 322,6 k € | -1.1% | 326,2 k € | +95.3% | 167 k € |
| Total assets | 807,7 k € | +25.9% | 641,6 k € | +6.2% | 604,2 k € | -15.5% | 714,8 k € | +70.5% | 419,2 k € |
| Cash | 137,7 k € | +36.9% | 100,6 k € | +76.0% | 57,2 k € | -30.0% | 81,7 k € | +39.5% | 58,5 k € |
| Debts | 403,4 k € | +58.7% | 254,2 k € | -9.7% | 281,5 k € | -27.5% | 388,6 k € | +54.1% | 252,2 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
STEPHAN RATY | Directorsince 14/01/2019Manager14/01/2019 → 2019 accountsended |
Other companies at this address
Rue Théo Renville 11 4050 Chaudfontaine| Company | CBE no. |
|---|---|
Julie Henry avocate● Active | 1039.020.547 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/07/2026 | 25/07/2025 | 19/06/2024 | 17/08/2023 | 23/08/2022 | 18/06/2021 |
| General meeting | 11/06/2026 | 12/06/2025 | 13/06/2024 | 08/06/2023 | 09/06/2022 | 10/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 7 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 11/06/2026 | 07/07/2026 | French | |
| Micro model | 31/12/2024 | 12/06/2025 | 25/07/2025 | French | |
| Micro model | 31/12/2023 | 13/06/2024 | 19/06/2024 | French | |
| Micro model | 31/12/2022 | 08/06/2023 | 17/08/2023 | French | |
| Micro model | 31/12/2021 | 09/06/2022 | 23/08/2022 | French | |
| Micro model | 31/12/2020 | 10/06/2021 | 18/06/2021 | French | |
| Micro model | 31/12/2019 | 11/06/2020 | 15/06/2020 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
STEPHAN RATY | Directorsince 14/01/2019Manager14/01/2019 → 2019 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings7 filings
Mandates
STEPHAN RATY
20192020202120222023202420252026
ELISORA
Rue Théo Renville 11, 4050 Chaudfontaine
Director
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue Théo Renville 11, 4050 ChaudfontaineCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00270277 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| ELISORACurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00270277 |
Events
- 2025Annual accounts 2025316,9 k €↑
- 2024Annual accounts 2024114,8 k €↑
- 2023Annual accounts 202346,5 k €↓
- 2022Annual accounts 2022259,2 k €↑
- 2021Annual accounts 202184,9 k €↑
- 2020Annual accounts 202048,1 k €↑
- 2019Annual accounts 201917,8 k €
- 14/01/2019IncorporationPrivate limited company