ACTIVE

DELTA THERMIC

Financial year 2025 · Closed on 31/12/2025

Net result
1,3 M €
+323,5 %over 1 year
Revenue
23,8 M €
Equity
2,9 M €
+37,4 %over 1 year
Workforce
94,7 ETP
+0,3 %over 1 year

Identity

Source · BCE/KBO

DELTA THERMIC is a Public limited company incorporated in 2019. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Herstal. It employs on average 94,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0718.718.629
Incorporation
15/01/2019
Legal form
Public limited company
Registered office
Rue d'Abhooz 23
4040 Herstal · WallonieSee on map
Contributed capital
2 000 000,00 €
Latest accounts
31/12/2025
Average workforce
94,7 ETP
Joint committees (2)
  • 124
  • 200
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20252024202320212020
Income statement
Revenue23,8 M €––––
EBITDA2,3 M €230,8 k €2,7 M €-1,2 k €-420 €
Operating result1,9 M €-242,3 k €2,5 M €-2,4 k €-1,7 k €
Net result1,3 M €-574,6 k €1,7 M €8 k €6,4 k €
Balance sheet
Equity2,9 M €2,1 M €2,7 M €2 M €1 M €
Total assets13,4 M €12,7 M €14,7 M €3,4 M €1 M €
Cash1,2 M €349 k €739,9 k €441,2 k €992,7 k €
Debts10,5 M €10,6 M €12 M €1,4 M €1,8 k €
Other
Workforce94,7 ETP94,4 ETP87,9 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 7 ended

Active mandates

DELTA REFRIGERATION

Managing director · since 14 février 2024 · until 21 juin 2029 · 0478.086.967

Represented by Philippe DOUIN

Active
Jonas DOUIN

Director · since 15 décembre 2023 · until 21 juin 2029

Active
LXB MANAGEMENT

Director · since 15 janvier 2019 · until 21 juin 2029 · 0847.216.212

Represented by Benoit LEVAUX

Active
NOSHAQ

Director · since 15 janvier 2019 · until 21 juin 2029 · 0426.624.509

Represented by Christine GERARDY

Active

Ended mandates

LXB MANAGEMENT

Director · since 15 décembre 2023 · until 21 juin 2029 · 0847.216.212

Represented by Benoit LEVAUX

Ended
NOSHAQ

Director · since 15 décembre 2023 · until 21 juin 2029 · 0426.624.509

Represented by Christine GERARDY

Ended
LXB MANAGEMENT

Director · since 15 janvier 2019 · until 12 juin 2025 · 0847.216.212

Represented by Benoit LEVAUX

Ended
LXB MANAGEMENT

Director · since 15 janvier 2019 · until 12 juin 2025 · 0847.216.212

Represented by Benoit LEVAUX

Ended

Other companies at this address

Rue d'Abhooz 23 4040 Herstal
CompanyCBE no.
BIOM● Active
0894.997.620
DELTA GROUP● Active
0885.817.262
0471.022.201
0478.086.967
0553.875.641
DTBE-DTO● Active
1010.616.472
DTO● Active
0452.126.797
PHDJ● Active
0431.035.138
0799.409.365

Full financial information

Source · NBB
202520242023202120202019
Type of accountFull modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/07/202301/01/202201/01/202101/01/202015/01/2019
Closing of the financial year31/12/202531/12/202430/06/202331/12/202131/12/202031/12/2019
Length of the financial year12 months18 months18 months12 months12 months12 months
Filing date13/07/202608/07/202512/01/202427/07/202220/07/202114/09/2020
General meeting17/06/202625/06/202515/12/202329/06/202223/06/202108/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202517/06/202613/07/2026FrenchPDF
Abridged model31/12/202425/06/202508/07/2025FrenchPDF
Abridged model30/06/202315/12/202312/01/2024FrenchPDF
Abridged model31/12/202129/06/202227/07/2022FrenchPDF
Abridged model31/12/202023/06/202120/07/2021FrenchPDF
Abridged model31/12/201908/07/202014/09/2020FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 7 ended

Active mandates

DELTA REFRIGERATION

Managing director · since 14 février 2024 · until 21 juin 2029 · 0478.086.967

Represented by Philippe DOUIN

Active
Jonas DOUIN

Director · since 15 décembre 2023 · until 21 juin 2029

Active
LXB MANAGEMENT

Director · since 15 janvier 2019 · until 21 juin 2029 · 0847.216.212

Represented by Benoit LEVAUX

Active
NOSHAQ

Director · since 15 janvier 2019 · until 21 juin 2029 · 0426.624.509

Represented by Christine GERARDY

Active

Ended mandates

LXB MANAGEMENT

Director · since 15 décembre 2023 · until 21 juin 2029 · 0847.216.212

Represented by Benoit LEVAUX

Ended
NOSHAQ

Director · since 15 décembre 2023 · until 21 juin 2029 · 0426.624.509

Represented by Christine GERARDY

Ended
LXB MANAGEMENT

Director · since 15 janvier 2019 · until 12 juin 2025 · 0847.216.212

Represented by Benoit LEVAUX

Ended
LXB MANAGEMENT

Director · since 15 janvier 2019 · until 12 juin 2025 · 0847.216.212

Represented by Benoit LEVAUX

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other10/07/2024
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates20/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares15/06/2023
    CAPITAL, ACTIONS
    PDF
  • Other20/12/2022
    DIVERS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates07/02/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION
    PDF
  • Other17/01/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €↑
  2. 2024
    Annual accounts 2024-574,6 k €↓
  3. 2023
    Annual accounts 20231,7 M €↑
  4. 2023
    Name changeDELTA THERMIC
  5. 2021
    Annual accounts 20218 k €↑
  6. 2020
    Annual accounts 20206,4 k €↑
  7. 2019
    Annual accounts 2019-1,6 k €
  8. 15/01/2019
    IncorporationPublic limited company
  9. 2019
    Name changeDELTA HVAC