ACTIVE

NARSIL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result303,9 k €+72,2 %over 1 year
Gross margin572,8 k €+63,8 %over 1 year
Equity212,5 k €-36,8 %over 1 year
Workforce1,8 ETP

Identity

Source · BCE/KBO

NARSIL is a Private limited company incorporated in 2018. Its main activity is: Dental practice activities. Its registered office is in Antwerpen. It employs on average 1,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0718.815.827
Incorporation
28/10/2018
Legal form
Private limited company
Registered office
Rucaplein 531 box (glv)
2610 Antwerpen · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
1,8 ETP
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin572,8 k €349,6 k €458,7 k €394 k €225,8 k €
EBITDA478,2 k €294,8 k €421,6 k €370,7 k €224,2 k €
Operating result410,5 k €239 k €365 k €328,5 k €210,2 k €
Net result303,9 k €176,5 k €273,7 k €261,1 k €169,2 k €
Balance sheet
Equity212,5 k €336 k €250,5 k €421,8 k €414 k €
Total assets1 M €1 M €989,7 k €978,3 k €610,9 k €
Cash112,8 k €16,2 k €72,5 k €64,4 k €117,3 k €
Debts813 k €671,1 k €739,1 k €556,5 k €196,9 k €
Other
Workforce1,8 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Alexander Schryvers
Administrator - manager

Full financial information

Source · NBB
20252024202320222021
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/2021
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months12 months
Filing date25/03/202617/06/202524/06/202419/06/202320/06/2022
General meeting25/03/202613/06/202514/06/202409/06/202310/06/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/03/202625/03/2026DutchPDF
Micro model31/12/202413/06/202517/06/2025DutchPDF
Micro model31/12/202314/06/202424/06/2024DutchPDF
Micro model31/12/202209/06/202319/06/2023DutchPDF
Micro model31/12/202110/06/202220/06/2022DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Alexander Schryvers
Administrator - manager

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other14/07/2022
    DIVERSEN
    PDF
  • Mandates13/10/2021
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Other29/01/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings5 filings
Mandates
Alexander Schryvers
201820192020202120222023202420252026
NARSIL
Rucaplein 531 bte (glv), 2610 Wilrijk (Antwerp)
Administrator - manager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rucaplein 531 bte (glv), 2610 Wilrijk (Antwerp)Current
accounts 2021 → 2025
Accounts 2025 · 2026-00061989

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
NARSILCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00061989

Events

  1. 2025
    Annual accounts 2025303,9 k €↑
  2. 2024
    Annual accounts 2024176,5 k €↓
  3. 2023
    Annual accounts 2023273,7 k €↑
  4. 2022
    Annual accounts 2022261,1 k €↑
  5. 2021
    Annual accounts 2021169,2 k €
  6. 28/10/2018
    IncorporationPrivate limited company