ACTIVE

Denis Willame

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result157,4 k €+4,3 %over 1 year
Gross margin222,6 k €+12,5 %over 1 year
Equity189,3 k €-26,0 %over 1 year

Identity

Source · BCE/KBO

Denis Willame is a Private limited company incorporated in 2019. Its registered office is in Genappe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0718.953.904
Incorporation
21/01/2019
Legal form
Private limited company
Registered office
Rue Bois Saint Jean 3
1470 Genappe · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20252024202320222021
Income statement
Gross margin222,6 k €197,8 k €166,1 k €121 k €91,1 k €
EBITDA221,1 k €197,3 k €165,7 k €120,6 k €90,8 k €
Operating result217,3 k €195,9 k €164,4 k €119,3 k €89,8 k €
Net result157,4 k €150,9 k €125,9 k €92,8 k €64,8 k €
Balance sheet
Equity189,3 k €255,8 k €105 k €105 k €116,4 k €
Total assets465,8 k €393,2 k €308,4 k €234,9 k €151,2 k €
Cash79,3 k €112,4 k €99,7 k €82,4 k €35,9 k €
Debts275,7 k €137,3 k €203 k €127,8 k €32,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Denis Willame

Director · since 21 janvier 2019

Active

Ended mandates

Denis Willame

Director

Ended
Denis Willame

Administrator - manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202611/07/202525/07/202414/07/202307/07/202208/07/2021
General meeting18/06/202619/06/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202609/07/2026FrenchPDF
Micro model31/12/202419/06/202511/07/2025FrenchPDF
Micro model31/12/202320/06/202425/07/2024FrenchPDF
Micro model31/12/202215/06/202314/07/2023FrenchPDF
Micro model31/12/202116/06/202207/07/2022FrenchPDF
Micro model31/12/202017/06/202108/07/2021FrenchPDF
Micro model31/12/201918/06/202016/07/2020FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Denis Willame

Director · since 21 janvier 2019

Active

Ended mandates

Denis Willame

Director

Ended
Denis Willame

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office29/09/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other23/01/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025157,4 k €↑
  2. 2024
    Annual accounts 2024150,9 k €↑
  3. 2023
    Annual accounts 2023125,9 k €↑
  4. 2022
    Annual accounts 202292,8 k €↑
  5. 2021
    Annual accounts 202164,8 k €↑
  6. 2020
    Annual accounts 202016,2 k €↓
  7. 2019
    Annual accounts 201930,2 k €
  8. 21/01/2019
    IncorporationPrivate limited company