KAISER CONSTRUCT
0721.487.780 · rovalta.com · 21/09/2026
ACTIVE
KAISER CONSTRUCT
Financial year 2025 · closed on 31/12/2025
Net result
3,4 M €
+64.0% YoY
Gross margin
6,1 M €
+50.0% YoY
Equity
355,4 k €
-0.9% YoY
Workforce
19,3 ETP
-2.0% YoY
Overview
What does KAISER CONSTRUCT do?
KAISER CONSTRUCT is a Public limited company incorporated in 2019. Its main activity is: Construction of buildings. Its registered office is in Hamois. It employs on average 19,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0721.487.780
Incorporation
22/02/2019
Legal form
Public limited company
Registered office
Rue de la Croix Limont,Emptinne 22
5363 Hamois · WallonieSee on map
5363 Hamois · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
19,3 ETP
Activities (NACE)
Joint committees (2)
- 124
- 200
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 6 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| Gross margin | 6,1 M € | +50.0% | 4,1 M € | +52.3% | 2,7 M € | +2.8% | 2,6 M € | +282% | 678,5 k € | +51.2% | 448,6 k € |
| EBITDA | 4,7 M € | +63.4% | 2,9 M € | +71.6% | 1,7 M € | -5.4% | 1,8 M € | +705% | 219,0 k € | +15.2% | 190,0 k € |
| Operating result | 4,6 M € | +65.4% | 2,8 M € | +69.2% | 1,6 M € | +3.2% | 1,6 M € | +689% | 201,6 k € | +9.2% | 184,6 k € |
| Net result | 3,4 M € | +64.0% | 2,1 M € | +69.4% | 1,2 M € | +3.2% | 1,2 M € | +613% | 167,6 k € | +23.7% | 135,5 k € |
| Balance sheet | |||||||||||
| Equity | 355,4 k € | -0.9% | 358,7 k € | -59.9% | 895,1 k € | +148% | 361,0 k € | -1.1% | 365,2 k € | +84.8% | 197,6 k € |
| Total assets | 6,3 M € | +34.3% | 4,7 M € | +15.0% | 4,1 M € | -4.4% | 4,3 M € | +143% | 1,8 M € | +73.9% | 1,0 M € |
| Cash | 1,4 M € | -13.8% | 1,6 M € | +24.0% | 1,3 M € | -32.7% | 1,9 M € | +203% | 629,4 k € | +26.3% | 498,4 k € |
| Debts | 6,0 M € | +37.2% | 4,4 M € | +36.0% | 3,2 M € | -18.4% | 3,9 M € | +181% | 1,4 M € | +71.3% | 816,8 k € |
| Other | |||||||||||
| Workforce | 19,3 ETP | -2.0% | 19,7 ETP | +10.7% | 17,8 ETP | +14.1% | 15,6 ETP | +54.5% | 10,1 ETP | +68.3% | 6,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 3 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
JMG Advisory● Active | 1035.710.471 |
KAISER - LAURENTY● Active | 0730.644.382 |
K & K Invest● Active | 0732.487.085 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 22/02/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 23 months |
| Filing date | 13/04/2026 | 20/06/2025 | 09/07/2024 | 29/08/2023 | 17/06/2022 | 27/02/2021 |
| General meeting | 23/03/2026 | 22/05/2025 | 19/06/2024 | 21/06/2023 | 15/06/2022 | 23/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
6 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 23/03/2026 | 13/04/2026 | French | |
| Abridged model | 31/12/2024 | 22/05/2025 | 20/06/2025 | French | |
| Abridged model | 31/12/2023 | 19/06/2024 | 09/07/2024 | French | |
| Abridged model | 31/12/2022 | 21/06/2023 | 29/08/2023 | French | |
| Abridged model | 31/12/2021 | 15/06/2022 | 17/06/2022 | French | |
| Abridged model | 31/12/2020 | 23/02/2021 | 27/02/2021 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office29/04/2021SIEGE SOCIAL
- Mandates10/12/2020DEMISSIONS, NOMINATIONS
- Mandates10/12/2020DEMISSIONS, NOMINATIONS
- Mandates15/09/2020DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates01/07/2019DEMISSIONS, NOMINATIONS
- Other26/02/2019RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20253,4 M €↑
- 2024Annual accounts 20242,1 M €↑
- 2023Annual accounts 20231,2 M €↑
- 2022Annual accounts 20221,2 M €↑
- 2021Annual accounts 2021167,6 k €↑
- 2020Annual accounts 2020135,5 k €
- 22/02/2019IncorporationPublic limited company