ACTIVE

VERSAVET

Financial year 2025 · Closed on 31/12/2025

Net result120,3 k €+15,0 %over 1 year
Gross margin190,6 k €+10,3 %over 1 year
Equity477,3 k €+33,7 %over 1 year

Identity

Source · BCE/KBO

VERSAVET is a Private limited company incorporated in 2019. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Grimbergen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0721.617.840
Incorporation
27/02/2019
Legal form
Private limited company
Registered office
Orlandus Lassuslaan 106
1850 Grimbergen · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20252024202320222021
Income statement
Gross margin190,6 k €172,9 k €160 k €83,7 k €87,9 k €
EBITDA189 k €171,7 k €159,3 k €82,5 k €87,1 k €
Operating result173 k €150,2 k €138,2 k €62,3 k €67,4 k €
Net result120,3 k €104,6 k €95,7 k €44,2 k €46 k €
Balance sheet
Equity477,3 k €357 k €252,4 k €156,7 k €112,4 k €
Total assets562,4 k €474 k €480,1 k €331,5 k €247,9 k €
Cash60,9 k €104,4 k €340,2 k €176,2 k €85 k €
Debts85,1 k €88,3 k €134,9 k €88,7 k €77,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Joris De Swert
Directorsince 15/01/2019Manager15/01/2019 → 2024 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202115/01/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months24 months
Filing date13/08/202621/09/202520/08/202408/09/202321/08/202204/10/2021
General meeting10/06/202611/06/202512/06/202414/06/202308/06/202209/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202510/06/202613/08/2026DutchPDF
Micro model31/12/202411/06/202521/09/2025DutchPDF
Micro model31/12/202312/06/202420/08/2024DutchPDF
Micro model31/12/202214/06/202308/09/2023DutchPDF
Micro model31/12/202108/06/202221/08/2022DutchPDF
Micro model31/12/202009/06/202104/10/2021DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Joris De Swert
Directorsince 15/01/2019Manager15/01/2019 → 2024 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office04/11/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates16/12/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other01/03/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings6 filings
Mandates
Joris De Swert
20192020202120222023202420252026
VERSAVET
Orlandus Lassuslaan 106, 1850 Grimbergen
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Orlandus Lassuslaan 106, 1850 GrimbergenCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00396503
Dressaertlaan 36, 1850 Grimbergen
accounts 2021
Accounts 2021 · 2022-20299723

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
VERSAVETCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00396503

Events

  1. 2025
    Annual accounts 2025120,3 k €↑
  2. 2024
    Annual accounts 2024104,6 k €↑
  3. 2023
    Annual accounts 202395,7 k €↑
  4. 2022
    Annual accounts 202244,2 k €↓
  5. 2021
    Annual accounts 202146 k €↓
  6. 2020
    Annual accounts 202054 k €
  7. 27/02/2019
    IncorporationPrivate limited company