ACTIVE

FM FER ET METAUX

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result122,9 k €+15,8 %over 1 year
Gross margin423,3 k €-16,6 %over 1 year
Equity825 k €+17,5 %over 1 year
Workforce5,0 ETP-16,7 %over 1 year

Identity

Source · BCE/KBO

FM FER ET METAUX is a Private limited company incorporated in 2019. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Chapelle-lez-Herlaimont. It employs on average 5,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0722.681.771
Incorporation
13/03/2019
Legal form
Private limited company
Registered office
Allée de la Valériane 8
7160 Chapelle-lez-Herlaimont · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
5,0 ETP
Joint committees (1)
  • 14201
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20242023202220212020
Income statement
Gross margin423,3 k €507,5 k €488 k €534,3 k €131,9 k €
EBITDA241,7 k €181,4 k €347,1 k €471,4 k €104,5 k €
Operating result157,6 k €106,9 k €285,4 k €427,2 k €88,8 k €
Net result122,9 k €106,1 k €209,2 k €317,2 k €73,9 k €
Balance sheet
Equity825 k €702,2 k €646,1 k €436,9 k €119,7 k €
Total assets1,3 M €1,1 M €850,1 k €612,2 k €289,7 k €
Cash183,2 k €84,1 k €366,3 k €244,6 k €44,2 k €
Debts439,9 k €430,3 k €204 k €175,3 k €170 k €
Other
Workforce5,0 ETP6,0 ETP6,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active

Active mandates

FRANCOIS MILER

Manager

Active
FRANCOIS SCHYNS

Manager

Active

Other companies at this address

Allée de la Valériane 8 7160 Chapelle-lez-Herlaimont
CompanyCBE no.
FM Immobilier● Active
1015.769.053
FM SERVICES● Active
1005.994.621

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202013/03/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months10 months
Filing date30/10/202530/09/202430/08/202331/12/202225/10/202105/10/2020
General meeting30/09/202531/08/202431/07/202331/07/202230/09/202130/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/09/202530/10/2025FrenchPDF
Abridged model31/12/202331/08/202430/09/2024FrenchPDF
Abridged model31/12/202231/07/202330/08/2023FrenchPDF
Abridged model31/12/202131/07/202231/12/2022FrenchPDF
Micro model31/12/202030/09/202125/10/2021FrenchPDF
Micro model31/12/201930/08/202005/10/2020FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active

Active mandates

FRANCOIS MILER

Manager

Active
FRANCOIS SCHYNS

Manager

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/11/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other15/03/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024122,9 k €↑
  2. 2023
    Annual accounts 2023106,1 k €↓
  3. 2022
    Annual accounts 2022209,2 k €↓
  4. 2021
    Annual accounts 2021317,2 k €↑
  5. 2020
    Annual accounts 202073,9 k €↑
  6. 2019
    Annual accounts 201927,3 k €
  7. 13/03/2019
    IncorporationPrivate limited company