Adrem Groupe Intermédia
0722.886.065 · rovalta.com · 25/09/2026
Adrem Groupe Intermédia
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOAdrem Groupe Intermédia is a Private limited company incorporated in 2019. Its main activity is: Other publishing activities. Its registered office is in Braine-l'Alleud.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0722.886.065
- Incorporation
- 19/03/2019
- Legal form
- Private limited company
- Registered office
- Boulevard de France 7
1420 Braine-l'Alleud · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Joint committees (1)
- 200
Financials
Source · NBB, 7 filingsTrend over 7 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 585,3 k € | +14.8% | 510,1 k € | -0.0% | 510,2 k € | -16.3% | 609,5 k € | +36.8% | 445,6 k € |
| EBITDA | 100,3 k € | +92.9% | 52 k € | -59.5% | 128,6 k € | -48.5% | 249,6 k € | +68.5% | 148,1 k € |
| Operating result | 83,5 k € | +112% | 39,4 k € | -66.4% | 117,4 k € | -50.9% | 239,2 k € | +80.8% | 132,2 k € |
| Net result | 76,6 k € | +117% | 35,3 k € | -67.4% | 108,2 k € | -53.2% | 231 k € | +78.1% | 129,7 k € |
| Balance sheet | |||||||||
| Equity | 69,1 k € | +2.4% | 67,5 k € | -1.0% | 68,2 k € | +4.9% | 65,1 k € | +10.1% | 59,1 k € |
| Total assets | 374,1 k € | +26.8% | 295 k € | -25.7% | 397,2 k € | -28.6% | 555,9 k € | +81.0% | 307,1 k € |
| Cash | 140 k € | +148% | 56,5 k € | -61.9% | 148,2 k € | -49.6% | 294,1 k € | +181% | 104,5 k € |
| Debts | 304,9 k € | +34.1% | 227,5 k € | -30.9% | 329 k € | -33.0% | 490,8 k € | +98.0% | 247,9 k € |
| Other | |||||||||
| Workforce | – | – | 7,9 ETP | -8.1% | 8,6 ETP | +6.2% | 8,1 ETP | ||
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/2025Other companies at this address
Boulevard de France 7 1420 Braine-l'Alleud| Company | CBE no. |
|---|---|
BELCENTER● Active | 0471.889.855 |
Laboratoire Food & Nutrition● Active | 0552.618.403 |
| 0552.618.502 | |
SOLINEST BELGILUX● Active | 0846.819.995 |
VE Solar Energy 1● Active | 1009.843.046 |
VE Solar Energy 2● Active | 1009.843.343 |
VE Solar Energy 3● Active | 1009.843.541 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/03/2026 | 02/07/2025 | 04/07/2024 | 04/07/2023 | 08/07/2022 | 25/06/2021 |
| General meeting | 13/02/2026 | 26/06/2025 | 27/06/2024 | 29/06/2023 | 30/06/2022 | 24/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 7 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 13/02/2026 | 19/03/2026 | French | |
| Micro model | 31/12/2024 | 26/06/2025 | 02/07/2025 | French | |
| Abridged model | 31/12/2023 | 27/06/2024 | 04/07/2024 | French | |
| Abridged model | 31/12/2022 | 29/06/2023 | 04/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 08/07/2022 | French | |
| Abridged model | 31/12/2020 | 24/06/2021 | 25/06/2021 | French | |
| Abridged model | 31/12/2019 | 25/06/2020 | 06/07/2020 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/2025Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202576,6 k €↑
- 2024Annual accounts 202435,3 k €↓
- 2023Annual accounts 2023108,2 k €↓
- 2022Annual accounts 2022231 k €↑
- 2021Annual accounts 2021129,7 k €↑
- 2020Annual accounts 202079,3 k €↑
- 2019Annual accounts 201939,8 k €
- 19/03/2019IncorporationPrivate limited company