New Samusocial
0723.631.678 · rovalta.com · 26/09/2026
New Samusocial
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBONew Samusocial is a Non-profit organization, governed by public law incorporated in 2019. Its main activity is: Other residential care activities. Its registered office is in Anderlecht. It employs on average 647,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0723.631.678
- Incorporation
- 26/03/2019
- Legal form
- Non-profit organization, governed by public law
- Registered office
- Boulevard Poincaré 68-70
1070 Anderlecht · BruxellesSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 647,0 ETP
Joint committees (2)
- 319
- 332
Financials
Source · NBB, 12 filingsTrend over 6 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| EBITDA | 76,6 k € | -38.7% | 125 k € | -36.9% | 198 k € | +31.6% | 150,4 k € | +122% | -689,8 k € |
| Operating result | 22,1 k € | +43.6% | 15,4 k € | -81.3% | 82,5 k € | +340% | 18,7 k € | +102% | -817,8 k € |
| Net result | 0 € | – | 68,3 k € | 0 € | +100% | -845,4 k € | |||
| Balance sheet | |||||||||
| Equity | -3,2 M € | -0.2% | -3,2 M € | -2.4% | -3,2 M € | -0.3% | -3,2 M € | -2.7% | -3,1 M € |
| Total assets | 13,5 M € | -11.3% | 15,2 M € | +30.9% | 11,6 M € | +28.0% | 9,1 M € | +125% | 4 M € |
| Cash | 3,5 M € | -60.9% | 9 M € | +85.7% | 4,9 M € | +19.6% | 4,1 M € | +730% | 489 k € |
| Debts | 13,8 M € | -4.4% | 14,4 M € | +25.0% | 11,6 M € | +10.4% | 10,5 M € | +58.5% | 6,6 M € |
| Other | |||||||||
| Workforce | 647,0 ETP | +13.3% | 570,9 ETP | +12.8% | 506,0 ETP | +14.1% | 443,4 ETP | +5.6% | 419,9 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/20257 active · 20 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 22/03/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 22 months |
| Filing date | 04/06/2026 | 17/06/2025 | 27/06/2024 | 05/06/2023 | 22/06/2022 | 09/07/2021 |
| General meeting | 28/05/2026 | 28/05/2025 | 20/06/2024 | 31/05/2023 | 31/05/2022 | 26/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 28/05/2026 | 04/06/2026 | Dutch | |
| Full model | 31/12/2025 | 28/05/2026 | 03/06/2026 | French | |
| Full model | 31/12/2024 | 28/05/2025 | 17/06/2025 | Dutch | |
| Full model | 31/12/2024 | 28/05/2025 | 17/06/2025 | French | |
| Full model | 31/12/2023 | 20/06/2024 | 27/06/2024 | Dutch | |
| Full model | 31/12/2023 | 20/06/2024 | 27/06/2024 | French | |
| Full model | 31/12/2022 | 31/05/2023 | 05/06/2023 | French | |
| Full model | 31/12/2022 | 31/05/2023 | 05/06/2023 | Dutch | |
| Full model | 31/12/2021 | 31/05/2022 | 22/06/2022 | French | |
| Full model | 31/12/2021 | 31/05/2022 | 22/06/2022 | Dutch | |
| Full model | 31/12/2020 | 26/05/2021 | 09/07/2021 | Dutch | |
| Full model | 31/12/2020 | 26/05/2021 | 06/07/2021 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20257 active · 20 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates05/02/2026ONTSLAGEN - BENOEMINGEN
- Mandates05/02/2026DEMISSIONS, NOMINATIONS
- Mandates02/02/2026DEMISSIONS, NOMINATIONS
- Mandates02/02/2026ONTSLAGEN - BENOEMINGEN
- Mandates02/02/2026ONTSLAGEN - BENOEMINGEN
- Mandates02/02/2026DEMISSIONS, NOMINATIONS
- Mandates30/12/2025DEMISSIONS, NOMINATIONS
- Mandates30/12/2025ONTSLAGEN - BENOEMINGEN - DIVERSEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20250 €↓
- 2024Annual accounts 2024
- 2023Annual accounts 202368,3 k €↑
- 2022Annual accounts 20220 €↑
- 2021Annual accounts 2021-845,4 k €↓
- 2020Annual accounts 202036,7 k €
- 26/03/2019IncorporationNon-profit organization, governed by public law