ACTIVE

NICOLAS MASSAGER SRL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result164,9 k €+27,1 %over 1 year
Gross margin244,4 k €+15,3 %over 1 year
Equity465,1 k €-29,7 %over 1 year

Identity

Source · BCE/KBO

NICOLAS MASSAGER SRL is a Private limited company incorporated in 2019. Its main activity is: Specialist medical practice activities. Its registered office is in Fontaine-l'Evêque.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0725.970.863
Incorporation
02/05/2019
Legal form
Private limited company
Registered office
Chemin du Fruit(F-E) 9
6140 Fontaine-l'Evêque · Wallonie
Contributed capital
18 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20252024202320222021
Income statement
Gross margin244,4 k €212,1 k €196,4 k €134,1 k €174 k €
EBITDA242,4 k €205,1 k €194,8 k €132,9 k €173,6 k €
Operating result217,2 k €182,9 k €189 k €131,8 k €172,6 k €
Net result164,9 k €129,7 k €127,9 k €90,2 k €109,1 k €
Balance sheet
Equity465,1 k €662 k €532,3 k €404,4 k €314,2 k €
Total assets865,8 k €682,2 k €567,6 k €440,1 k €369,1 k €
Cash29,6 k €207,8 k €150,5 k €379,7 k €320,9 k €
Debts396,8 k €19 k €35,3 k €35,7 k €54,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

NICOLAS MASSAGER

Director · since 02 mai 2019

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202102/05/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months20 months
Filing date15/06/202607/07/202511/07/202403/07/202315/07/202208/07/2021
General meeting12/06/202630/06/202528/06/202429/06/202330/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202615/06/2026FrenchPDF
Micro model31/12/202430/06/202507/07/2025FrenchPDF
Micro model31/12/202328/06/202411/07/2024FrenchPDF
Micro model31/12/202229/06/202303/07/2023FrenchPDF
Micro model31/12/202130/06/202215/07/2022FrenchPDF
Micro model31/12/202028/06/202108/07/2021FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

NICOLAS MASSAGER

Director · since 02 mai 2019

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office25/07/2024
    SIEGE SOCIAL
    PDF
  • Registered office26/06/2020
    SIEGE SOCIAL
    PDF
  • Other06/05/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025164,9 k €↑
  2. 2024
    Annual accounts 2024129,7 k €↑
  3. 2023
    Annual accounts 2023127,9 k €↑
  4. 2022
    Annual accounts 202290,2 k €↓
  5. 2021
    Annual accounts 2021109,1 k €↓
  6. 2020
    Annual accounts 2020187,1 k €
  7. 02/05/2019
    IncorporationPrivate limited company