ACTIVE

ADIMO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-471,5 k €
-324.3% YoY
Gross margin
972,7 k €
+13.3% YoY
Equity
971,5 k €
-32.7% YoY
Workforce
0,0 ETP

What does ADIMO do?

ADIMO is a Private limited company incorporated in 2019. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Awans.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0726.840.103
Incorporation
16/05/2019
Legal form
Private limited company
Registered office
Rue de Bruxelles 124
4340 Awans · WallonieSee on map
Contributed capital
2 000 000,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
68203Rental and operating of own or leased real estate· main68203Rental and operating of own or leased real estate81220Other building and industrial cleaning activities81220Other building and industrial cleaning activities
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin972,7 k €858,6 k €520 k €513,5 k €461,4 k €
EBITDA874,7 k €796,6 k €476,7 k €480,7 k €429,4 k €
Operating result3,8 k €213,6 k €134 k €118,6 k €92,8 k €
Net result-471,5 k €-111,1 k €-124,8 k €38,1 k €20,8 k €
Balance sheet
Equity971,5 k €1,4 M €1,6 M €1,7 M €1,6 M €
Total assets11,1 M €11,8 M €9,6 M €8,9 M €6,3 M €
Cash488,3 k €212,8 k €214,8 k €159,8 k €267,9 k €
Debts10,1 M €10,3 M €8,1 M €7,2 M €4,7 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Frédéric Vuarin

Director · since 16 mai 2019

Active
Gerhard Schürmann

Director · since 16 mai 2019

Active
Hervé Miralles

Director · since 16 mai 2019

Active

Ended mandates

Frédéric Vuarin

Director

Ended
Gerhard Schürmann

Director

Ended
Hervé Miralles

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
ARUNAS● Active
0707.612.525
Autosphere Finance et Services Belgique● Active
0540.543.188
AUTOSPHERE MOTORS● Active
0668.599.620
EMIL FREY Belgique SA● Active
0880.777.717
GROUPE AUTOSPHERE MOTORS● Active
0674.944.014
JAR - LOS● Active
0691.983.647
PREMIUM VO● Active
0700.380.580
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/07/202624/07/202526/07/202429/08/202329/08/202219/07/2021
General meeting30/06/202627/06/202528/06/202430/06/202330/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202617/07/2026FrenchPDF
Abridged model31/12/202427/06/202524/07/2025FrenchPDF
Abridged model31/12/202328/06/202426/07/2024FrenchPDF
Abridged model31/12/202230/06/202329/08/2023FrenchPDF
Abridged model31/12/202130/06/202229/08/2022FrenchPDF
Abridged model31/12/202017/06/202119/07/2021FrenchPDF
Micro model31/12/201930/10/202030/12/2020FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 3 ended

Active mandates

Frédéric Vuarin

Director · since 16 mai 2019

Active
Gerhard Schürmann

Director · since 16 mai 2019

Active
Hervé Miralles

Director · since 16 mai 2019

Active

Ended mandates

Frédéric Vuarin

Director

Ended
Gerhard Schürmann

Director

Ended
Hervé Miralles

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring02/10/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring25/09/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other24/09/2024
    DIVERS
    PDF
  • Restructuring21/05/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring21/05/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates12/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/12/2022
    DIVERS
    PDF
  • Other05/06/2019
    DIVERS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-471,5 k €↓
  2. 2024
    Annual accounts 2024-111,1 k €↑
  3. 2023
    Annual accounts 2023-124,8 k €↓
  4. 2022
    Annual accounts 202238,1 k €↑
  5. 2021
    Annual accounts 202120,8 k €
  6. 16/05/2019
    IncorporationPrivate limited company