ACTIVE

Hodor

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
96,2 k €
+0.9% YoY
Revenue
332 k €
+5.6% YoY
Equity
221,5 k €
-19.6% YoY

What does Hodor do?

Hodor is a Public limited company incorporated in 2019. Its main activity is: Computer consultancy activities. Its registered office is in Kontich.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0726.934.232
Incorporation
20/05/2019
Legal form
Public limited company
Registered office
Veldkant 35 B
2550 Kontich · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
62020Computer consultancy activities· main62200Computer programming, consultancy and related activities
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Revenue332 k €314,4 k €258,9 k €258,2 k €211,7 k €183,3 k €
EBITDA124,8 k €123,5 k €102,4 k €102,6 k €96,3 k €68,6 k €
Operating result122,3 k €118,5 k €97,4 k €98,9 k €96,3 k €67,5 k €
Net result96,2 k €95,3 k €68,6 k €80,7 k €70,5 k €46,1 k €
Balance sheet
Equity221,5 k €275,3 k €260 k €259,4 k €178,7 k €108,1 k €
Total assets463,5 k €412,1 k €369,4 k €328,9 k €233,2 k €150 k €
Cash4,2 k €5,1 k €5 k €5 k €10,3 k €9,7 k €
Debts198,3 k €135,2 k €109,4 k €69,6 k €54,5 k €41,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Cronos

Director · since 09 mai 2026 · until 10 juin 2032 · 0443.807.959

Represented by Sam Bambust

Active
De Cronos Groep

Director · since 09 mai 2026 · until 10 juin 2032 · 0467.132.994

Represented by Dirk Deroost

Active
OXYGEN GROUP

Director · since 09 mai 2026 · until 10 juin 2032 · 0818.347.131

Represented by Steven Arrazola de Onate

Active

Ended mandates

OXYGEN GROUP

Director · since 17 mai 2019 · 0818.347.131

Represented by Josephus de Wit

Ended
OXYGEN GROUP

Director · since 17 mai 2019 · 0818.347.131

Represented by Josephus de Wit

Ended
OXYGEN GROUP

Director · since 17 mai 2019 · 0818.347.131

Represented by Josephus de Wit

Ended
OXYGEN GROUP

Director · since 17 mai 2019 · 0818.347.131

Represented by Josephus de Wit

Ended
At this address

Other companies at this address

CompanyCBE no.
iFacto Industry Solutions● Active
0726.934.529
O2Ti APPLICATIONS● Active
1007.801.789
OXYGEN GROUP● Active
0818.347.131
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202117/05/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months20 months
Filing date24/08/202626/08/202514/08/202404/08/202323/08/202206/08/2021
General meeting29/07/202625/07/202527/06/202408/06/202308/07/202210/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/07/202624/08/2026DutchPDF
Abridged model31/12/202425/07/202526/08/2025DutchPDF
Abridged model31/12/202327/06/202414/08/2024DutchPDF
Abridged model31/12/202208/06/202304/08/2023DutchPDF
Abridged model31/12/202108/07/202223/08/2022DutchPDF
Abridged model31/12/202010/06/202106/08/2021DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Cronos

Director · since 09 mai 2026 · until 10 juin 2032 · 0443.807.959

Represented by Sam Bambust

Active
De Cronos Groep

Director · since 09 mai 2026 · until 10 juin 2032 · 0467.132.994

Represented by Dirk Deroost

Active
OXYGEN GROUP

Director · since 09 mai 2026 · until 10 juin 2032 · 0818.347.131

Represented by Steven Arrazola de Onate

Active

Ended mandates

OXYGEN GROUP

Director · since 17 mai 2019 · 0818.347.131

Represented by Josephus de Wit

Ended
OXYGEN GROUP

Director · since 17 mai 2019 · 0818.347.131

Represented by Josephus de Wit

Ended
OXYGEN GROUP

Director · since 17 mai 2019 · 0818.347.131

Represented by Josephus de Wit

Ended
OXYGEN GROUP

Director · since 17 mai 2019 · 0818.347.131

Represented by Josephus de Wit

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/06/2026
    (Her)benoeming bestuurders, kennisname wijziging vaste
    PDF
  • Mandates24/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/11/2020
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other22/05/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202596,2 k €↑
  2. 2024
    Annual accounts 202495,3 k €↑
  3. 2023
    Annual accounts 202368,6 k €↓
  4. 2022
    Annual accounts 202280,7 k €↑
  5. 2021
    Annual accounts 202170,5 k €↑
  6. 2020
    Annual accounts 202046,1 k €
  7. 20/05/2019
    IncorporationPublic limited company