ACTIVE

OPCO Vlaanderen

Export PDF

Financial year 2024 · Closed on 30/09/2024

Net result200 k €+6 176,8 %over 1 year
Gross margin398,6 k €+360,6 %over 1 year
Equity208,8 k €+2 276,4 %over 1 year
Workforce1,2 ETP-42,9 %over 1 year

Identity

Source · BCE/KBO

OPCO Vlaanderen is a Private limited company incorporated in 2019. Its main activity is: Veterinary activities. Its registered office is in Nazareth-De Pinte. It employs on average 1,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0728.583.628
Incorporation
18/06/2019
Legal form
Private limited company
Registered office
Grote steenweg 15
9840 Nazareth-De Pinte · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
30/09/2024
Average workforce
1,2 ETP
Joint committees (2)
  • 336
  • 3360
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 5 filings

Trend over 4 financial years

2024202320222021
Income statement
Gross margin398,6 k €86,5 k €92,1 k €47,8 k €
EBITDA282,8 k €34,5 k €18 k €27 k €
Operating result270,3 k €-23,9 €6,6 k €21,8 k €
Net result200 k €-3,3 k €4 k €18,9 k €
Balance sheet
Equity208,8 k €8,8 k €12,1 k €8 k €
Total assets23,8 M €7,9 M €1,8 M €586,3 k €
Cash1,2 M €170,8 k €262,9 k €33,6 k €
Debts23,6 M €7,9 M €1,8 M €578,2 k €
Other
Workforce1,2 ETP2,1 ETP0,7 ETP41,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2024

4 active · 8 ended

Active mandates

Frank Van Campen

Director · since 09 janvier 2026

Active
Elsy Rogiers

Director · since 06 novembre 2024 · until 09 janvier 2026

Active
Tom Hendrickx

Director · since 06 novembre 2024

Active
Jan Lievaart

Director · since 14 juin 2019

Active

Ended mandates

Rolf Lambert

Director · since 01 novembre 2021

Ended
Ischa Swartz

Director · since 18 juin 2019 · until 01 novembre 2021

Ended
Ischa Swartz

Director · since 18 juin 2019

Ended
Jan Lievaart

Director · since 18 juin 2019

Ended

Other companies at this address

Grote steenweg 15 9840 Nazareth-De Pinte
CompanyCBE no.
Evidensia Belgium● Active
0701.671.472
Healthy Paws Services● Active
0745.439.555
IVCE Services● Active
0839.549.351
NEWVETCO● Active
0735.603.854
Ryhove Services● Active
0761.844.334
VETERNITY Belgium● Active
0768.798.343

Full financial information

Source · NBB
20242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202301/10/202201/10/202101/10/202018/06/2019
Closing of the financial year30/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months16 months
Filing date04/05/202616/04/202521/09/202323/09/202231/05/2021
General meeting17/03/202615/01/202531/08/202316/09/202219/05/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202417/03/202604/05/2026DutchPDF
Abridged model30/09/202315/01/202516/04/2025DutchPDF
Abridged model30/09/202231/08/202321/09/2023DutchPDF
Abridged model30/09/202116/09/202223/09/2022DutchPDF
Abridged model30/09/202019/05/202131/05/2021DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2024

4 active · 8 ended

Active mandates

Frank Van Campen

Director · since 09 janvier 2026

Active
Elsy Rogiers

Director · since 06 novembre 2024 · until 09 janvier 2026

Active
Tom Hendrickx

Director · since 06 novembre 2024

Active
Jan Lievaart

Director · since 14 juin 2019

Active

Ended mandates

Rolf Lambert

Director · since 01 novembre 2021

Ended
Ischa Swartz

Director · since 18 juin 2019 · until 01 novembre 2021

Ended
Ischa Swartz

Director · since 18 juin 2019

Ended
Jan Lievaart

Director · since 18 juin 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/02/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/05/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/12/2024
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office08/05/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates06/08/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other20/06/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024200 k €↑
  2. 2023
    Annual accounts 2023-3,3 k €↓
  3. 2023
    Name changeOPCO Vlaanderen
  4. 2022
    Annual accounts 20224 k €↓
  5. 2021
    Annual accounts 202118,9 k €
  6. 2021
    Name changeOPCO Vlaanderen (FVETCO)
  7. 18/06/2019
    IncorporationPrivate limited company