ACTIVE

Magic

Financial year 2025 · closed on 31/12/2025
Net result
194,4 k €
-28.2% YoY
Gross margin
328,9 k €
-18.1% YoY
Equity
204,7 k €
+8.7% YoY

What does Magic do?

Magic is a Private limited company incorporated in 2019. Its registered office is in Schilde.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0728.596.197
Incorporation
18/06/2019
Legal form
Private limited company
Registered office
Rozenlaan 53
2970 Schilde · FlandreSee on map
Contributed capital
3 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin328,9 k €401,7 k €52,8 k €19,5 k €20,5 k €
EBITDA327,7 k €396,8 k €47,9 k €15,5 k €16,3 k €
Operating result327,7 k €396,8 k €47,9 k €15,5 k €16,3 k €
Net result194,4 k €270,9 k €-37,4 k €-20,6 k €-14,4 k €
Balance sheet
Equity204,7 k €188,3 k €-82,5 k €-45,2 k €-24,5 k €
Total assets2,2 M €3,7 M €4,5 M €2,4 M €2,1 M €
Cash73,5 k €11,3 k €453,5 k €7,0 k €89,4 k €
Debts1,9 M €3,5 M €4,5 M €2,4 M €2,1 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Gert Van Cauwenbergh

Bestuurder · since 17 juin 2019

Active
Michaël Dautricourt

Bestuurder · since 17 juin 2019

Active

Ended mandates

Gert Van Cauwenbergh

Director · since 17 juin 2019

Ended
Michaël Dautricourt

Director · since 17 juin 2019

Ended
At this address

Other companies at this address

CompanyCBE no.
De LichttorenActive
0728.598.672
Du MidiActive
0717.638.761
GolfbrekerActive
1040.947.085
LichttorenActive
1040.946.491
M3 ProjectsActive
0735.785.085
0823.750.625
SzantActive
0793.953.215
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202617/07/202516/07/202411/07/202317/07/202210/07/2021
General meeting26/06/202627/06/202528/06/202423/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

7 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202607/07/2026DutchPDF
Micro model31/12/202427/06/202517/07/2025DutchPDF
Micro model31/12/202328/06/202416/07/2024DutchPDF
Micro model31/12/202223/06/202311/07/2023DutchPDF
Micro model31/12/202124/06/202217/07/2022DutchPDF
Micro model31/12/202025/06/202110/07/2021DutchPDF
Micro model31/12/201905/09/202002/10/2020DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Gert Van Cauwenbergh

Bestuurder · since 17 juin 2019

Active
Michaël Dautricourt

Bestuurder · since 17 juin 2019

Active

Ended mandates

Gert Van Cauwenbergh

Director · since 17 juin 2019

Ended
Michaël Dautricourt

Director · since 17 juin 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office05/02/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other20/06/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025194,4 k €
  2. 2024
    Annual accounts 2024270,9 k €
  3. 2023
    Annual accounts 2023-37,4 k €
  4. 2022
    Annual accounts 2022-20,6 k €
  5. 2021
    Annual accounts 2021-14,4 k €
  6. 18/06/2019
    IncorporationPrivate limited company