ACTIVE

XAVIROUS

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
430,8 k €
+5.7% YoY
Gross margin
1,3 M €
+16.8% YoY
Equity
1,8 M €
+31.7% YoY
Workforce
10,4 ETP
+15.6% YoY

What does XAVIROUS do?

XAVIROUS is a Private limited company incorporated in 2019. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Koksijde. It employs on average 10,4 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0728.676.965
Incorporation
20/06/2019
Legal form
Private limited company
Registered office
Leopold II Laan(Odk) 223 box GV
8670 Koksijde · FlandreSee on map
Contributed capital
6 251,77 €
Latest accounts
31/03/2025
Average workforce
10,4 ETP
Activities (NACE)
10712Manufacture of bread; manufacture of fresh pastry goods and cakes· main10712Manufacture of bread; manufacture of fresh pastry goods and cakes70200Management consultancy activities70220Business and other management consultancy activities
Joint committees (2)
  • 118
  • 201
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 5 financial years

20252024202320222020
Income statement
Gross margin1,3 M €1,2 M €823,9 k €889,9 k €28,3 k €
EBITDA850,8 k €725,5 k €450,2 k €477,7 k €28,2 k €
Operating result660,5 k €549,4 k €334,9 k €289,8 k €27,8 k €
Net result430,8 k €407,5 k €256,3 k €245,8 k €22,1 k €
Balance sheet
Equity1,8 M €1,4 M €951,2 k €694,9 k €23,1 k €
Total assets4,7 M €4,5 M €4 M €1,9 M €34,8 k €
Cash270,3 k €117,8 k €193,2 k €103,4 k €26,9 k €
Debts2,9 M €3,1 M €3,1 M €1,2 M €11,7 k €
Other
Workforce10,4 ETP9,0 ETP8,0 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Xavier Roussel

Director

Active

Ended mandates

Xavier Roussel

Director · since 20 juin 2019

Ended
At this address

Other companies at this address

CompanyCBE no.
Dr. Julie Cauwelier● Active
0773.992.989
Vereniging van mede-eigenaars van de Residentie ESPERO te 8670 Koksijde ( Oostduinkerke ), Leopold II laan 223● Active
1003.591.494
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202018/06/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months10 months
Filing date30/10/202531/10/202426/10/202315/11/202204/11/202130/10/2020
General meeting15/10/202530/09/202429/09/202304/10/202208/10/202111/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202515/10/202530/10/2025DutchPDF
Abridged model31/03/202430/09/202431/10/2024DutchPDF
Abridged model31/03/202329/09/202326/10/2023DutchPDF
Micro model31/03/202204/10/202215/11/2022DutchPDF
Micro model31/03/202108/10/202104/11/2021DutchPDF
Micro model31/03/202011/09/202030/10/2020DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 1 ended

Active mandates

Xavier Roussel

Director

Active

Ended mandates

Xavier Roussel

Director · since 20 juin 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring28/09/2020
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring17/07/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Other24/06/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025430,8 k €↑
  2. 2024
    Annual accounts 2024407,5 k €↑
  3. 2023
    Annual accounts 2023256,3 k €↑
  4. 2022
    Annual accounts 2022245,8 k €↑
  5. 2020
    Annual accounts 202022,1 k €
  6. 20/06/2019
    IncorporationPrivate limited company