GEM ONE
0730.663.386 · rovalta.com · 22/09/2026
ACTIVE
GEM ONE
Financial year 2025 · closed on 31/12/2025
Net result
-1,7 M €
-2267.2% YoY
Revenue
7,1 M €
+19.8% YoY
Equity
757,6 k €
-68.9% YoY
Workforce
23,6 ETP
+11.8% YoY
Overview
What does GEM ONE do?
GEM ONE is a Public limited company incorporated in 2019. Its main activity is: Computer consultancy activities. Its registered office is in Waregem. It employs on average 23,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0730.663.386
Incorporation
12/07/2019
Legal form
Public limited company
Registered office
Brabantstraat 15
8790 Waregem · FlandreSee on map
8790 Waregem · FlandreSee on map
Contributed capital
3 998 500,00 €
Latest accounts
31/12/2025
Average workforce
23,6 ETP
Activities (NACE)
Contacts
1 public detail availableLog in to view
Signals
Healthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 7,1 M € | +19.8% | 5,9 M € | -0.9% | 6 M € | +48.0% | 4 M € | +271% | 1,1 M € |
| EBITDA | -974,3 k € | -328% | 427,3 k € | +148% | -882,8 k € | +75.7% | -3,6 M € | -68.1% | -2,2 M € |
| Operating result | -1,6 M € | -1682% | 103,3 k € | +111% | -972,8 k € | +73.5% | -3,7 M € | -69.7% | -2,2 M € |
| Net result | -1,7 M € | -2267% | 77,3 k € | -98.6% | 5,4 M € | +240% | -3,8 M € | -75.2% | -2,2 M € |
| Balance sheet | |||||||||
| Equity | 757,6 k € | -68.9% | 2,4 M € | +3.3% | 2,4 M € | +124% | -10 M € | -371% | -2,1 M € |
| Total assets | 3,9 M € | -10.8% | 4,3 M € | +2.8% | 4,2 M € | -13.0% | 4,9 M € | +441% | 896,6 k € |
| Cash | 0 € | – | 0 € | – | 327,4 k € | ||||
| Debts | 2,3 M € | +93.3% | 1,2 M € | -1.3% | 1,2 M € | -91.6% | 14,2 M € | +409% | 2,8 M € |
| Other | |||||||||
| Workforce | 23,6 ETP | +11.8% | 21,1 ETP | -2.3% | 21,6 ETP | -6.1% | 23,0 ETP | +158% | 8,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 10 ended
Active mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BERAN MANAGEMENT● Active | 0689.721.963 |
ECHLIN INVEST● Active | 0778.918.512 |
FREMATO GROUP● Active | 0439.830.365 |
Hampton Bay I● Active | 0719.444.248 |
Hampton Bay II● Active | 0719.444.446 |
Hano● Active | 0719.444.050 |
HM COLLECTION● Active | 0753.776.013 |
MIDEX INTERNATIONAL● Active | 0451.460.962 |
TVH Global● Active | 0763.469.875 |
TVH GLOBAL SERVICES● Active | 0743.764.326 |
TVH Group International● Active | 1016.529.415 |
TVH Group Parts● Active | 0827.039.915 |
TVH PARTS● Active | 0425.399.042 |
TVH Parts Holding● Active | 0822.308.590 |
Waregem RE● Active | 0737.385.684 |
Wehold● Active | 0795.226.091 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 12/07/2019 |
| Closing of the financial year | 31/12/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 15 months | 12 months | 12 months | 12 months | 12 months | 15 months |
| Filing date | 29/06/2026 | 24/04/2025 | 03/04/2024 | 24/04/2023 | 25/04/2022 | 14/04/2021 |
| General meeting | 26/06/2026 | 28/03/2025 | 29/03/2024 | 31/03/2023 | 25/03/2022 | 26/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
6 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 26/06/2026 | 29/06/2026 | Dutch | |
| Full model | 30/09/2024 | 28/03/2025 | 24/04/2025 | Dutch | |
| Full model | 30/09/2023 | 29/03/2024 | 03/04/2024 | Dutch | |
| Full model | 30/09/2022 | 31/03/2023 | 24/04/2023 | Dutch | |
| Full model | 30/09/2021 | 25/03/2022 | 25/04/2022 | Dutch | |
| Full model | 30/09/2020 | 26/03/2021 | 14/04/2021 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 10 ended
Active mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates01/12/2025ONTSLAGEN - BENOEMINGEN
- Other04/09/2025DIVERSEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates13/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates11/09/2024ONTSLAGEN - BENOEMINGEN
- Mandates15/05/2023ONTSLAGEN - BENOEMINGEN
- Mandates28/04/2023ONTSLAGEN - BENOEMINGEN
- Capital / shares05/04/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - KAPITAAL - AANDELEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,7 M €↓
- 2024Annual accounts 202477,3 k €↓
- 2023Annual accounts 20235,4 M €↑
- 2022Annual accounts 2022-3,8 M €↓
- 2020Annual accounts 2020-2,2 M €
- 12/07/2019IncorporationPublic limited company