ACTIVE

BEGUIN-MASSET

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result74 k €+41,4 %over 1 year
Gross margin603,3 k €+25,8 %over 1 year
Equity399 k €+22,8 %over 1 year
Workforce449 082,0 ETP+26,9 %over 1 year

Identity

Source · BCE/KBO

BEGUIN-MASSET is a Private limited company incorporated in 2019. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Anhée. It employs on average 449 082,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0730.981.706
Incorporation
24/07/2019
Legal form
Private limited company
Registered office
Ruelle Colleau, Warnant 10
5537 Anhée · WallonieSee on map
Contributed capital
25 000,00 €
Latest accounts
30/09/2025
Average workforce
449 082,0 ETP
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20252024202320222021
Income statement
Gross margin603,3 k €479,7 k €385,1 k €275,1 k €225,7 k €
EBITDA152 k €107,9 k €119,4 k €110,1 k €148,8 k €
Operating result115,9 k €84,7 k €85,6 k €88,6 k €132,1 k €
Net result74 k €52,3 k €51,9 k €74,8 k €96,5 k €
Balance sheet
Equity399 k €325 k €272,7 k €220,7 k €163,9 k €
Total assets871 k €750 k €836,9 k €608,2 k €343,5 k €
Cash167 k €136,2 k €146,4 k €14,5 k €111,9 k €
Debts472 k €425 k €564,2 k €387,4 k €179,6 k €
Other
Workforce449 082,0 ETP353 959,0 ETP262 823,0 ETP5,1 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active

Active mandates

JEAN-PHILIPPE BEGUIN

Mandate

Active
PIERRE MASSET

Mandate

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202024/07/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date29/04/202618/04/202530/04/202428/04/202329/04/202206/04/2021
General meeting31/03/202621/03/202531/03/202407/04/202318/03/202219/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202531/03/202629/04/2026FrenchPDF
Abridged model30/09/202421/03/202518/04/2025FrenchPDF
Abridged model30/09/202331/03/202430/04/2024FrenchPDF
Abridged model30/09/202207/04/202328/04/2023FrenchPDF
Micro model30/09/202118/03/202229/04/2022FrenchPDF
Micro model30/09/202019/03/202106/04/2021FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active

Active mandates

JEAN-PHILIPPE BEGUIN

Mandate

Active
PIERRE MASSET

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other26/07/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202574 k €↑
  2. 2024
    Annual accounts 202452,3 k €↑
  3. 2023
    Annual accounts 202351,9 k €↓
  4. 2022
    Annual accounts 202274,8 k €↓
  5. 2021
    Annual accounts 202196,5 k €↑
  6. 2020
    Annual accounts 202085,3 k €
  7. 24/07/2019
    IncorporationPrivate limited company