NORMAL SITUATION

ORIGIN' A.L. NAMUR

Company — Normal situation.

Financial year 2024 · Closed on 30/09/2024

Net result58,2 k €+354,1 %over 1 year
Gross margin107,7 k €+418,4 %over 1 year
Equity1 k €+101,7 %over 1 year

Identity

Source · BCE/KBO

ORIGIN' A.L. NAMUR is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0732.801.247
Legal form
Private limited company
Contributed capital
5 000,00 €
Latest accounts
30/09/2024
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20242023202220212020
Income statement
Gross margin107,7 k €20,8 k €14,3 k €9,8 k €-22,5 k €
EBITDA64,3 k €-18,5 k €-14,6 k €8,9 k €-23,2 k €
Operating result59,4 k €-23,4 k €-19,4 k €7,1 k €-24,9 k €
Net result58,2 k €-22,9 k €-20,5 k €6,3 k €-25,1 k €
Balance sheet
Equity1 k €-57,2 k €-34,3 k €-13,8 k €-20,1 k €
Total assets35,7 k €48,5 k €59,6 k €54,6 k €26,2 k €
Cash4,8 k €5,1 k €3,1 k €475 €4,2 k €
Debts29,2 k €100,6 k €93,9 k €68,4 k €46,2 k €

Board of directors

Source · NBB, accounts to 30/09/2024

2 active

Active mandates

Arnaud Willems

Director · since 23 août 2019

Active
Lauriane Robinet

Director · since 23 août 2019

Active

Full financial information

Source · NBB
20242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202301/10/202201/10/202101/10/202023/08/2019
Closing of the financial year30/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months14 months
Filing date31/05/202519/05/202414/05/202302/05/202230/04/2021
General meeting12/02/202521/03/202416/03/202317/03/202218/03/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202412/02/202531/05/2025FrenchPDF
Micro model30/09/202321/03/202419/05/2024FrenchPDF
Micro model30/09/202216/03/202314/05/2023FrenchPDF
Micro model30/09/202117/03/202202/05/2022FrenchPDF
Micro model30/09/202018/03/202130/04/2021FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2024

2 active

Active mandates

Arnaud Willems

Director · since 23 août 2019

Active
Lauriane Robinet

Director · since 23 août 2019

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution06/03/2025
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring07/01/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other27/08/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202458,2 k €↑
  2. 2023
    Annual accounts 2023-22,9 k €↓
  3. 2022
    Annual accounts 2022-20,5 k €↓
  4. 2021
    Annual accounts 20216,3 k €↑
  5. 2020
    Annual accounts 2020-25,1 k €