NORMAL SITUATION

Ermelo Co-Invest

Company — Normal situation.

Financial year 2022 · Closed on 07/04/2022

Net result16,3 M €+819 572,0 %over 1 year
Gross margin16,3 M €+1 865 062,9 %over 1 year
Equity22 M €+283,7 %over 1 year

Identity

Source · BCE/KBO

Ermelo Co-Invest is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0732.880.926
Legal form
Private limited company
Contributed capital
5 750 000,00 €
Latest accounts
07/04/2022
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 4 filings

Trend over 4 financial years

2022202120202019
Income statement
Gross margin16,3 M €-874,1 €-1,6 k €–
EBITDA16,3 M €-1,8 k €-2,1 k €–
Operating result16,3 M €-1,8 k €-2,1 k €–
Net result16,3 M €-2 k €-2,2 k €-42,2 €
Balance sheet
Equity22 M €5,7 M €5,7 M €5,7 M €
Total assets22 M €5,8 M €5,8 M €5,8 M €
Cash22 M €1,2 k €3,1 k €57,8 €
Debts–5,4 k €5,3 k €100 €

Board of directors

Source · NBB, accounts to 07/04/2022

1 active · 2 ended

Active mandates

Fortino Capital Growth PE I ARKIV

Director · 0684.892.254

Represented by DUCO SICKINGHE

Active

Ended mandates

Fortino Capital Growth PE I ARKIV

Director · 0684.892.254

Represented by DUCO SICKINGHE

Ended
Fortino Capital Growth PE I ARKIV

Manager · 0684.892.254

Represented by DUCO SICKINGHE

Ended

Full financial information

Source · NBB
2022202120202019
Type of accountMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202023/08/2019
Closing of the financial year07/04/202231/12/202131/12/202031/12/2019
Length of the financial year4 months12 months12 months5 months
Filing date08/07/202207/07/202217/06/202129/05/2020
General meeting07/04/202207/04/202201/06/202126/05/2020
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 4 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model07/04/202207/04/202208/07/2022DutchPDF
Micro model31/12/202107/04/202207/07/2022DutchPDF
Abridged model31/12/202001/06/202117/06/2021DutchPDF
Abridged model31/12/201926/05/202029/05/2020DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 07/04/2022

1 active · 2 ended

Active mandates

Fortino Capital Growth PE I ARKIV

Director · 0684.892.254

Represented by DUCO SICKINGHE

Active

Ended mandates

Fortino Capital Growth PE I ARKIV

Director · 0684.892.254

Represented by DUCO SICKINGHE

Ended
Fortino Capital Growth PE I ARKIV

Manager · 0684.892.254

Represented by DUCO SICKINGHE

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution03/05/2022
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Other28/08/2019
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202216,3 M €↑
  2. 2021
    Annual accounts 2021-2 k €↑
  3. 2020
    Annual accounts 2020-2,2 k €↓
  4. 2019
    Annual accounts 2019-42,2 €