ACTIVE

EXO Biologics

Financial year 2025 · Closed on 31/12/2025

Net result
-2,3 M €
-12,7 %over 1 year
Revenue
0 €
-100,0 %over 1 year
Equity
2,9 M €
-10,0 %over 1 year
Workforce
5,6 ETP
-62,7 %over 1 year

Identity

Source · BCE/KBO

EXO Biologics is a Public limited company incorporated in 2019. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Liège. It employs on average 5,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0732.982.379
Incorporation
29/08/2019
Legal form
Public limited company
Registered office
Boulevard de Patience et Beaujonc 3 box 2
4000 Liège · WallonieSee on map
Contributed capital
5 120 717,88 €
Latest accounts
31/12/2025
Average workforce
5,6 ETP
Joint committees (1)
  • 207
Signals
Good liquidityHealthy social debts

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20252024202320222021
Income statement
Revenue0 €4,9 k €19,4 k €––
EBITDA-1,2 M €1,3 M €-3 M €-465,4 k €-2,2 M €
Operating result-1,9 M €-2,1 M €-6 M €-583,9 k €-2,3 M €
Net result-2,3 M €-2,1 M €-5,1 M €-392,6 k €-2,5 M €
Balance sheet
Equity2,9 M €3,3 M €4,8 M €-3,2 M €-3 M €
Total assets11,7 M €12,6 M €9 M €3,1 M €4,6 M €
Cash158,2 k €1 M €2,4 M €517,1 k €4,1 M €
Debts8,8 M €9,3 M €4,2 M €5,8 M €7,4 M €
Other
Workforce5,6 ETP15,0 ETP16,6 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 13 ended

Active mandates

Jean Michel Foidart

Director · since 11 septembre 2023 · until 19 juin 2029

Active
Margarite Limited S. Etr.

Director · since 11 septembre 2023 · until 19 juin 2029 · 0846.675.089

Represented by Dalton Colin

Active
NOSHAQ PARTNERS

Director · since 11 septembre 2023 · until 19 juin 2029 · 0808.219.836

Represented by Eric Brandt

Active
Stijn Van Rompay

Managing director · since 11 septembre 2023 · until 19 juin 2029

Active

Ended mandates

Biotech Management & Consulting

Director · since 11 septembre 2023 · until 10 septembre 2024 · 0741.644.479

Represented by Hugues Wallemacq

Ended
Biotech Management & Consulting

Director · since 11 septembre 2023 · until 19 juin 2029 · 0741.644.479

Represented by Hugues Wallemacq

Ended
Pieter Van Rompay

Director · since 11 septembre 2023 · until 24 septembre 2024

Ended
Pieter Van Rompay

Director · since 11 septembre 2023 · until 19 juin 2029

Ended

Other companies at this address

Boulevard de Patience et Beaujonc 3 4000 Liège
CompanyCBE no.
Abscint● Active
0749.828.410
AMPACIMON● Active
0827.990.317
0758.775.372
BECARV● Bankrupt
0840.777.885
BE.SPINE● Active
1013.110.857
0870.578.661
DERMAX● Active
0667.730.677
DIANOSIC● Active
1034.558.646
0725.837.241
1023.778.481
ExoXpert● Active
1003.807.666
0681.855.065
HolyFox Invest● Active
1010.693.181
Hyloris● Active
0669.738.676
0542.737.368
0674.494.151
1025.029.385
LEGIAPARK● Active
0728.589.170
MAN & SCIENCE● Active
0837.403.770
ONCORADIOMICS● Active
0662.719.440

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202129/08/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months17 months
Filing date16/07/202614/07/202516/07/202420/07/202306/10/202229/07/2021
General meeting16/06/202617/06/202518/06/202420/06/202320/09/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202516/06/202616/07/2026FrenchPDF
Abridged model31/12/202417/06/202514/07/2025FrenchPDF
Abridged model31/12/202318/06/202416/07/2024FrenchPDF
Micro model31/12/202220/06/202320/07/2023FrenchPDF
Micro model31/12/202120/09/202206/10/2022FrenchPDF
Micro model31/12/202015/06/202129/07/2021FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 13 ended

Active mandates

Jean Michel Foidart

Director · since 11 septembre 2023 · until 19 juin 2029

Active
Margarite Limited S. Etr.

Director · since 11 septembre 2023 · until 19 juin 2029 · 0846.675.089

Represented by Dalton Colin

Active
NOSHAQ PARTNERS

Director · since 11 septembre 2023 · until 19 juin 2029 · 0808.219.836

Represented by Eric Brandt

Active
Stijn Van Rompay

Managing director · since 11 septembre 2023 · until 19 juin 2029

Active

Ended mandates

Biotech Management & Consulting

Director · since 11 septembre 2023 · until 10 septembre 2024 · 0741.644.479

Represented by Hugues Wallemacq

Ended
Biotech Management & Consulting

Director · since 11 septembre 2023 · until 19 juin 2029 · 0741.644.479

Represented by Hugues Wallemacq

Ended
Pieter Van Rompay

Director · since 11 septembre 2023 · until 24 septembre 2024

Ended
Pieter Van Rompay

Director · since 11 septembre 2023 · until 19 juin 2029

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares23/01/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Capital / shares20/12/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Capital / shares13/09/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates21/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares16/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS
    PDF
  • Mandates12/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other28/12/2022
    DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-2,3 M €↓
  2. 2024
    Annual accounts 2024-2,1 M €↑
  3. 2023
    Annual accounts 2023-5,1 M €↓
  4. 2022
    Annual accounts 2022-392,6 k €↑
  5. 2021
    Annual accounts 2021-2,5 M €↓
  6. 2020
    Annual accounts 2020-1,1 M €
  7. 29/08/2019
    IncorporationPublic limited company