NORMAL SITUATION

LLORENS SPORTSCAR

Export PDF

Company — Normal situation.

Financial year 2024 · Closed on 31/12/2024

Net result138,3 k €+73,9 %over 1 year
Gross margin314,8 k €-26,1 %over 1 year
Equity196,7 k €+150,9 %over 1 year
Workforce2,8 ETP+3,7 %over 1 year

Identity

Source · BCE/KBO

LLORENS SPORTSCAR is a company registered in Belgium. It employs on average 2,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0734.424.018
Legal form
Private limited company
Contributed capital
50 000,00 €
Latest accounts
31/12/2024
Average workforce
2,8 ETP
Joint committees (4)
  • 112
  • 1120
  • 200
  • 2000
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 5 filings

Trend over 4 financial years

2024202320222021
Income statement
Gross margin314,8 k €426,1 k €216 k €276,3 k €
EBITDA131,6 k €199,6 k €78,2 €39,7 k €
Operating result185,8 k €94,7 k €-47,3 k €11,9 k €
Net result138,3 k €79,5 k €-50,9 k €5,4 k €
Balance sheet
Equity196,7 k €78,4 k €18,9 k €69,8 k €
Total assets421,6 k €501,1 k €463,5 k €506,7 k €
Cash213 k €122,7 k €23,3 k €63,1 k €
Debts224,9 k €422,7 k €444,6 k €436,8 k €
Other
Workforce2,8 ETP2,7 ETP3,2 ETP4,3 ETP

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 5 ended

Active mandates

EMIL FREY Belgique SA

Director · since 30 octobre 2023 · 0880.777.717

Represented by Frédéric VUARIN

Active

Ended mandates

Frédéric VUARIN

Director · since 03 mars 2022

Ended
CAP L

Director · since 13 septembre 2019 · 0475.366.910

Represented by LLORENS François

Ended
Jérémy LLORENS

Director · since 13 septembre 2019

Ended
LOS HERMANOS

Director · since 13 septembre 2019 · 0666.468.093

Represented by LLORENS Arnaud

Ended

Full financial information

Source · NBB
20242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202113/09/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months16 months
Filing date22/07/202516/07/202420/10/202322/12/202225/06/2021
General meeting27/06/202528/06/202430/06/202301/12/202206/05/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202427/06/202522/07/2025FrenchPDF
Abridged model31/12/202328/06/202416/07/2024FrenchPDF
Abridged model31/12/202230/06/202320/10/2023FrenchPDF
Abridged model31/12/202101/12/202222/12/2022FrenchPDF
Abridged model31/12/202006/05/202125/06/2021FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 5 ended

Active mandates

EMIL FREY Belgique SA

Director · since 30 octobre 2023 · 0880.777.717

Represented by Frédéric VUARIN

Active

Ended mandates

Frédéric VUARIN

Director · since 03 mars 2022

Ended
CAP L

Director · since 13 septembre 2019 · 0475.366.910

Represented by LLORENS François

Ended
Jérémy LLORENS

Director · since 13 septembre 2019

Ended
LOS HERMANOS

Director · since 13 septembre 2019 · 0666.468.093

Represented by LLORENS Arnaud

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution18/03/2025
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring14/01/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates22/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/03/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other17/09/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024138,3 k €↑
  2. 2023
    Annual accounts 202379,5 k €↑
  3. 2022
    Annual accounts 2022-50,9 k €↓
  4. 2021
    Annual accounts 20215,4 k €