T-MEDIA
0735.860.707 · rovalta.com · 24/09/2026
ACTIVE
T-MEDIA
Financial year 2025 · Closed on 31/12/2025
Net result
87,8 k €
+303,7 %over 1 yearGross margin
645,4 k €
+10,9 %over 1 yearEquity
339,6 k €
+34,9 %over 1 yearWorkforce
7,1 ETP
-13,4 %over 1 yearOverview
Identity
Source · BCE/KBOT-MEDIA is a Private limited company incorporated in 2019. Its main activity is: Public relations and communication activities. Its registered office is in Antwerpen. It employs on average 7,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0735.860.707
- Incorporation
- 09/10/2019
- Legal form
- Private limited company
- Registered office
- Vlaamsekaai 35 box 3
2000 Antwerpen · FlandreSee on map - Contributed capital
- 100 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 7,1 ETP
Activities (NACE)
Joint committees (1)
- 3040
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 5 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 645,4 k € | +10.9% | 582,2 k € | +4.5% | 556,9 k € | +9.8% | 507,3 k € | +512% | 82,9 k € |
| EBITDA | 156,3 k € | +139% | 65,5 k € | -46.9% | 123,3 k € | +5.3% | 117,1 k € | +42.9% | 82 k € |
| Operating result | 138,6 k € | +236% | 41,2 k € | -57.4% | 96,8 k € | -7.3% | 104,4 k € | +68.6% | 61,9 k € |
| Net result | 87,8 k € | +304% | 21,8 k € | -49.0% | 42,6 k € | -48.5% | 82,7 k € | +46.9% | 56,3 k € |
| Balance sheet | |||||||||
| Equity | 339,6 k € | +34.9% | 251,8 k € | +93.7% | 130 k € | +48.8% | 87,4 k € | +1775% | 4,7 k € |
| Total assets | 2 M € | +35.6% | 1,5 M € | -21.7% | 1,9 M € | +16.4% | 1,6 M € | +6.9% | 1,5 M € |
| Cash | 1,6 M € | +88.9% | 828,4 k € | -40.5% | 1,4 M € | +26.5% | 1,1 M € | +31.7% | 835,5 k € |
| Debts | 1,5 M € | +41.5% | 1 M € | -13.2% | 1,2 M € | +84.7% | 652 k € | -35.9% | 1 M € |
| Other | |||||||||
| Workforce | 7,1 ETP | -13.4% | 8,2 ETP | – | 6,6 ETP | – | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 7 ended
Active mandates
Dwayne Megens
ActiveMichael Thivaios
ActiveEnded mandates
Nick Roijaards
EndedNick Rooijaards
EndedDimitri Thivaios
EndedMichael Thivaios
EndedOther companies at this address
Vlaamsekaai 35 2000 Antwerpen| Company | CBE no. |
|---|---|
ATLANTIC● Active | 0464.300.495 |
Cartel● Active | 0721.395.532 |
DOMANI● Active | 0448.255.212 |
green room● Active | 0865.797.650 |
House of House● Active | 0407.582.914 |
POP CULTR● Active | 0737.835.448 |
Smash Artist Services● Active | 0597.996.387 |
Smash Records● Active | 0732.868.751 |
T-Digital Arts● Active | 0554.900.673 |
THIVAIOS● Active | 0827.401.783 |
THIVAIOS MUSIC● Active | 0748.524.848 |
TWENTYEIGHT● Active | 0746.986.508 |
| 0870.060.702 | |
VONN● Bankrupt | 0791.764.082 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 25/09/2025 | 27/08/2024 | 19/07/2023 | 30/08/2022 |
| General meeting | 31/07/2026 | 12/08/2025 | 20/06/2024 | 20/06/2023 | 20/06/2022 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 5 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/07/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 12/08/2025 | 25/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 20/06/2024 | 27/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 20/06/2023 | 19/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 20/06/2022 | 30/08/2022 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 7 ended
Active mandates
Dwayne Megens
ActiveMichael Thivaios
ActiveEnded mandates
Nick Roijaards
EndedNick Rooijaards
EndedDimitri Thivaios
EndedMichael Thivaios
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates05/05/2026ONTSLAGEN - BENOEMINGEN
- Mandates15/04/2026ONTSLAGEN - BENOEMINGEN
- Mandates17/03/2026ONTSLAGEN - BENOEMINGEN
- Registered office26/04/2024MAATSCHAPPELIJKE ZETEL
- Mandates14/07/2023ONTSLAGEN - BENOEMINGEN
- Mandates26/10/2020ONTSLAGEN - BENOEMINGEN
- Other11/10/2019RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202587,8 k €↑
- 2024Annual accounts 202421,8 k €↓
- 2023Annual accounts 202342,6 k €↓
- 2022Annual accounts 202282,7 k €↑
- 2021Annual accounts 202156,3 k €
- 09/10/2019IncorporationPrivate limited company