ACTIVE

Smash Artist Services

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result-605,8 k €-181,1 %over 1 year
Gross margin-460,1 k €-127,0 %over 1 year
Equity3,9 M €-13,4 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

Smash Artist Services is a Private limited company incorporated in 2015. Its main activity is: Other professional, scientific and technical activities n.e.c.. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0597.996.387
Incorporation
12/02/2015
Legal form
Private limited company
Registered office
Vlaamsekaai 35 box 3
2000 Antwerpen · FlandreSee on map
Contributed capital
10 000,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Signals
Solid equityGood liquidity

Financials

Source · NBB, 10 filings

Trend over 10 financial years

20242023202220212020
Income statement
Gross margin-460,1 k €1,7 M €1,3 M €877,3 k €241,5 k €
EBITDA-950 k €1,7 M €1 M €767,1 k €147,8 k €
Operating result-950 k €1,7 M €1 M €767,1 k €147,8 k €
Net result-605,8 k €747,2 k €821,4 k €625,3 k €80,5 k €
Balance sheet
Equity3,9 M €4,5 M €3,8 M €3 M €2,3 M €
Total assets10,9 M €13,6 M €8,5 M €6,2 M €3,6 M €
Cash10,1 M €9,7 M €6 M €5,1 M €3,2 M €
Debts7 M €9,1 M €4,7 M €3,2 M €1,3 M €
Other
Workforce0,0 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 6 ended

Active mandates

Dimitrios Thivaios

Director

Active
Michael Thivaios

Director

Active

Ended mandates

Dimitri Thivaios

Director · since 12 février 2015

Ended
Dimitri Thivaios

Administrator - manager · since 12 février 2015

Ended
Dimitri Thivaios

Manager · since 12 février 2015

Ended
Michael Thivaios

Director · since 12 février 2015

Ended

Other companies at this address

Vlaamsekaai 35 2000 Antwerpen
CompanyCBE no.
ATLANTIC● Active
0464.300.495
Cartel● Active
0721.395.532
DOMANI● Active
0448.255.212
green room● Active
0865.797.650
House of House● Active
0407.582.914
POP CULTR● Active
0737.835.448
Smash Records● Active
0732.868.751
T-Digital Arts● Active
0554.900.673
THIVAIOS● Active
0827.401.783
THIVAIOS MUSIC● Active
0748.524.848
T-MEDIA● Active
0735.860.707
TWENTYEIGHT● Active
0746.986.508
Vereniging van Mede-eigenaars gebouwencomplex te Antwerpen, Vlaamse Kaai 35/39● Active
0870.060.702
VONN● Bankrupt
0791.764.082

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/10/202527/08/202419/07/202327/09/202221/10/202124/08/2020
General meeting30/09/202520/06/202420/06/202320/06/202221/06/202120/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/09/202510/10/2025DutchPDF
Micro model31/12/202320/06/202427/08/2024DutchPDF
Abridged model31/12/202220/06/202319/07/2023DutchPDF
Abridged model31/12/202120/06/202227/09/2022DutchPDF
Abridged model31/12/202021/06/202121/10/2021DutchPDF
Abridged model31/12/201920/06/202024/08/2020DutchPDF
Abridged model31/12/201820/06/201927/08/2019DutchPDF
Abridged model31/12/201720/06/201810/08/2018DutchPDF
Abridged model31/12/201620/06/201711/10/2017DutchPDF
Abridged model31/12/201520/06/201620/07/2016DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 6 ended

Active mandates

Dimitrios Thivaios

Director

Active
Michael Thivaios

Director

Active

Ended mandates

Dimitri Thivaios

Director · since 12 février 2015

Ended
Dimitri Thivaios

Administrator - manager · since 12 février 2015

Ended
Dimitri Thivaios

Manager · since 12 février 2015

Ended
Michael Thivaios

Director · since 12 février 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates15/04/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/03/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/04/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates11/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office03/08/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Other26/02/2015
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-605,8 k €↓
  2. 2023
    Annual accounts 2023747,2 k €↓
  3. 2022
    Annual accounts 2022821,4 k €↑
  4. 2021
    Annual accounts 2021625,3 k €↑
  5. 2020
    Annual accounts 202080,5 k €↓
  6. 2019
    Annual accounts 2019141,5 k €↓
  7. 2018
    Annual accounts 2018706,2 k €↑
  8. 2017
    Annual accounts 2017465,2 k €↓
  9. 2016
    Annual accounts 2016710,6 k €↑
  10. 2015
    Annual accounts 2015226,2 k €
  11. 12/02/2015
    IncorporationPrivate limited company