ACTIVE

EMAE INVEST

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result263 k €+289,3 %over 1 year
Gross margin51 k €+16,1 %over 1 year
Equity135,2 k €0,0 %over 1 year

Identity

Source · BCE/KBO

EMAE INVEST is a Private limited company incorporated in 2019. Its main activity is: Management consultancy activities. Its registered office is in Sombreffe.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0735.877.533
Incorporation
09/10/2019
Legal form
Private limited company
Registered office
Rue du Verger d'Auvin,Tong. 20
5140 Sombreffe · WallonieSee on map
Contributed capital
6 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin51 k €43,9 k €23,7 k €25,4 k €59 k €
EBITDA50,3 k €43,3 k €23,1 k €25,3 k €58,4 k €
Operating result36,7 k €29,7 k €15,9 k €23,6 k €56,9 k €
Net result263 k €67,6 k €33,8 k €46,8 k €48,7 k €
Balance sheet
Equity135,2 k €135,2 k €135,2 k €101,4 k €54,7 k €
Total assets402,3 k €289,7 k €267,8 k €195,5 k €165,4 k €
Cash62,1 k €83,7 k €68,1 k €43,4 k €46 k €
Debts267,1 k €154,5 k €132,6 k €94,1 k €110,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

Nicolas DELHAUTEUR

Director · since 03 octobre 2019

Active

Full financial information

Source · NBB
20252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/10/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/2021
Length of the financial year12 months12 months12 months12 months21 months
Filing date01/02/202630/01/202505/01/202427/02/202327/01/2022
General meeting26/12/202527/01/202505/12/202306/12/202207/12/2021
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202526/12/202501/02/2026FrenchPDF
Micro model30/06/202427/01/202530/01/2025FrenchPDF
Micro model30/06/202305/12/202305/01/2024FrenchPDF
Micro model30/06/202206/12/202227/02/2023FrenchPDF
Micro model30/06/202107/12/202127/01/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

Nicolas DELHAUTEUR

Director · since 03 octobre 2019

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other25/06/2020
    ANNEE COMPTABLE
    PDF
  • Other11/10/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025263 k €↑
  2. 2024
    Annual accounts 202467,6 k €↑
  3. 2023
    Annual accounts 202333,8 k €↓
  4. 2022
    Annual accounts 202246,8 k €↓
  5. 2021
    Annual accounts 202148,7 k €
  6. 09/10/2019
    IncorporationPrivate limited company