FMN LOG
0736.837.734 · rovalta.com · 09/11/2026
ACTIVE
FMN LOG
Financial year 2025 · Closed on 31/12/2025
Net result14,5 k €-20,9 %over 1 year
Gross margin23,7 k €-18,9 %over 1 year
Equity75,1 k €+24,0 %over 1 year
Overview
Identity
Source · BCE/KBOFMN LOG is a Private limited company incorporated in 2019. Its main activity is: Other education n.e.c.. Its registered office is in Rumes.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0736.837.734
- Incorporation
- 28/10/2019
- Legal form
- Private limited company
- Registered office
- Rue de Clairmaie(T) 25
7618 Rumes · WallonieSee on map - Contributed capital
- 3 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 6 filingsTrend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 23,7 k € | -18.9% | 29,2 k € | +65.7% | 17,6 k € | +4.7% | 16,9 k € | +38.6% | 12,2 k € |
| EBITDA | 23,7 k € | -18.9% | 29,2 k € | +65.7% | 17,6 k € | +4.7% | 16,9 k € | +38.6% | 12,2 k € |
| Operating result | 22,2 k € | -21.2% | 28,2 k € | +64.6% | 17,1 k € | +3.1% | 16,6 k € | +40.0% | 11,9 k € |
| Net result | 14,5 k € | -20.9% | 18,4 k € | +55.9% | 11,8 k € | -1.3% | 12 k € | +40.2% | 8,5 k € |
| Balance sheet | |||||||||
| Equity | 75,1 k € | +24.0% | 60,6 k € | +43.6% | 42,2 k € | +38.8% | 30,4 k € | +64.9% | 18,4 k € |
| Total assets | 85,5 k € | +13.7% | 75,2 k € | +41.5% | 53,1 k € | +37.1% | 38,8 k € | +54.3% | 25,1 k € |
| Cash | 15,3 k € | +14.7% | 13,3 k € | +9.7% | 12,1 k € | +5.1% | 11,5 k € | +84.9% | 6,2 k € |
| Debts | 10,4 k € | -28.8% | 14,6 k € | +33.7% | 11 k € | +30.8% | 8,4 k € | +25.2% | 6,7 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
LIVYNS JEAN JACQUES | ManagerDirector2023 accountsended |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/10/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 15 months |
| Filing date | 25/08/2026 | 06/08/2025 | 08/08/2024 | 04/07/2023 | 01/07/2022 | 03/08/2021 |
| General meeting | 12/06/2026 | 13/06/2025 | 14/06/2024 | 09/06/2023 | 10/06/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 6 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/06/2026 | 25/08/2026 | French | |
| Micro model | 31/12/2024 | 13/06/2025 | 06/08/2025 | French | |
| Micro model | 31/12/2023 | 14/06/2024 | 08/08/2024 | French | |
| Micro model | 31/12/2022 | 09/06/2023 | 04/07/2023 | French | |
| Micro model | 31/12/2021 | 10/06/2022 | 01/07/2022 | French | |
| Micro model | 31/12/2020 | 11/06/2021 | 03/08/2021 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
LIVYNS JEAN JACQUES | ManagerDirector2023 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other30/10/2019CONSTITUTION
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings5 filings
Mandates
LIVYNS JEAN JACQUES
20192020202120222023202420252026
FMN LOG
Rue de Clairmaie(T) 25, 7618 Taintignies
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue de Clairmaie(T) 25, 7618 TaintigniesCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00430050 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| FMN LOGCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00430050 |
Events
- 2025Annual accounts 202514,5 k €↓
- 2024Annual accounts 202418,4 k €↑
- 2023Annual accounts 202311,8 k €↓
- 2022Annual accounts 202212 k €↑
- 2021Annual accounts 20218,5 k €
- 28/10/2019IncorporationPrivate limited company