ACTIVE

CMIL

Export PDF
Financial year 2025 · closed on 29/12/2025
Net result
31,3 k €
+5.9% YoY
Gross margin
57,6 k €
+29.8% YoY
Equity
12,5 k €
0.0% YoY

What does CMIL do?

CMIL is a Private limited company incorporated in 2019. Its registered office is in Beauraing.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0738.415.171
Incorporation
25/11/2019
Legal form
Private limited company
Registered office
Rue de Bouillon 96 box 1
5570 Beauraing · WallonieSee on map
Contributed capital
12 500,00 €
Latest accounts
29/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 6 financial years

202520242023202220212020
Income statement
Gross margin57,6 k €44,4 k €17,2 k €107 k €118,6 k €49,8 k €
EBITDA56,5 k €43,4 k €16 k €106,1 k €117,9 k €49,1 k €
Operating result44,8 k €39,4 k €10,4 k €97,8 k €109,7 k €40,3 k €
Net result31,3 k €29,6 k €7,6 k €78,5 k €85,5 k €31,8 k €
Balance sheet
Equity12,5 k €12,5 k €12,5 k €208,3 k €129,8 k €44,3 k €
Total assets74,3 k €54,3 k €218,3 k €252,2 k €205,7 k €95,8 k €
Cash1 k €7,3 k €180,4 k €204,6 k €146,7 k €44,3 k €
Debts61,8 k €41,8 k €205,8 k €44 k €76 k €51,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 29/12/2025 · 1 active · 1 ended

Active mandates

Maxime LAURENT

Administrator - manager · since 25 novembre 2019

Active

Ended mandates

Charlotte LAURENT

Administrator - manager · since 25 novembre 2019

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year30/12/202430/12/202330/12/202230/12/202130/12/202025/11/2019
Closing of the financial year29/12/202529/12/202429/12/202329/12/202229/12/202129/12/2020
Length of the financial year13 months13 months13 months13 months13 months14 months
Filing date21/04/202620/04/202521/04/202407/06/202321/06/202219/08/2021
General meeting18/04/202619/04/202520/04/202415/04/202316/04/202217/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

6 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model29/12/202518/04/202621/04/2026FrenchPDF
Micro model29/12/202419/04/202520/04/2025FrenchPDF
Micro model29/12/202320/04/202421/04/2024FrenchPDF
Micro model29/12/202215/04/202307/06/2023FrenchPDF
Micro model29/12/202116/04/202221/06/2022FrenchPDF
Micro model29/12/202017/04/202119/08/2021FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 29/12/2025 · 1 active · 1 ended

Active mandates

Maxime LAURENT

Administrator - manager · since 25 novembre 2019

Active

Ended mandates

Charlotte LAURENT

Administrator - manager · since 25 novembre 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other27/11/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202531,3 k €↑
  2. 2024
    Annual accounts 202429,6 k €↑
  3. 2023
    Annual accounts 20237,6 k €↓
  4. 2022
    Annual accounts 202278,5 k €↓
  5. 2021
    Annual accounts 202185,5 k €↑
  6. 2020
    Annual accounts 202031,8 k €
  7. 25/11/2019
    IncorporationPrivate limited company