ACTIVE

XC PATRIMOINE ET MANAGEMENT

Financial year 2025 · Closed on 31/12/2025

Net result55,7 k €-56,7 %over 1 year
Gross margin105,7 k €-30,8 %over 1 year
Equity341,6 k €+19,5 %over 1 year

Identity

Source · BCE/KBO

XC PATRIMOINE ET MANAGEMENT is a Private limited company incorporated in 2019. Its main activity is: Activities of holding companies. Its registered office is in Pepinster.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0738.498.018
Incorporation
27/11/2019
Legal form
Private limited company
Registered office
Prévôchamps 26
4860 Pepinster · WallonieSee on map
Contributed capital
10 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 6 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin105,7 k €152,9 k €59,9 k €10,7 k €17,7 k €
EBITDA103 k €149,7 k €58,1 k €10,1 k €17,3 k €
Operating result79 k €127,9 k €41,1 k €4,6 k €17,3 k €
Net result55,7 k €128,5 k €33,5 k €107,1 k €6,8 k €
Balance sheet
Equity341,6 k €286 k €157,4 k €123,9 k €16,8 k €
Total assets1 M €990,2 k €803,3 k €748,1 k €588 k €
Cash16,6 k €196,9 k €15,5 k €4 k €17,3 k €
Debts685,9 k €704,2 k €645,9 k €618,1 k €564,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Xavier COUNOTTE

Director · since 27 novembre 2019

Active

Ended mandates

Xavier COUNOTTE

Director · since 29 novembre 2019

Ended
Xavier Counotte

Director

Ended
Xvaier Counotte

Director

Ended

Other companies at this address

Prévôchamps 26 4860 Pepinster
CompanyCBE no.
RX COUNOTTE● Active
0437.128.718
XS LOCATION● Active
1002.987.918

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202127/11/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months14 months
Filing date24/08/202623/06/202530/08/202429/12/202305/08/202230/11/2021
General meeting05/06/202606/06/202507/06/202421/06/202315/06/202204/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202624/08/2026FrenchPDF
Micro model31/12/202406/06/202523/06/2025FrenchPDF
Micro model31/12/202307/06/202430/08/2024FrenchPDF
Micro model31/12/202221/06/202329/12/2023FrenchPDF
Micro model31/12/202115/06/202205/08/2022FrenchPDF
Micro model31/12/202004/06/202130/11/2021FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Xavier COUNOTTE

Director · since 27 novembre 2019

Active

Ended mandates

Xavier COUNOTTE

Director · since 29 novembre 2019

Ended
Xavier Counotte

Director

Ended
Xvaier Counotte

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other29/11/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202555,7 k €↓
  2. 2024
    Annual accounts 2024128,5 k €↑
  3. 2023
    Annual accounts 202333,5 k €↓
  4. 2022
    Annual accounts 2022107,1 k €↑
  5. 2021
    Annual accounts 20216,8 k €
  6. 27/11/2019
    IncorporationPrivate limited company