ACTIVE

DUBAIL RECYCLING

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result45,7 k €-14,5 %over 1 year
Revenue33 M €-8,9 %over 1 year
Equity3,5 M €+0,3 %over 1 year
Workforce10,8 ETP-15,6 %over 1 year

Identity

Source · BCE/KBO

DUBAIL RECYCLING is a Private limited company incorporated in 2019. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Namur. It employs on average 10,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0739.997.954
Incorporation
24/12/2019
Legal form
Private limited company
Registered office
Avenue Reine Elisabeth(BZ) 22
5000 Namur · WallonieSee on map
Contributed capital
729 434,40 €
Latest accounts
31/12/2025
Average workforce
10,8 ETP
Joint committees (2)
  • 14201
  • 200
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 6 filings

Trend over 5 financial years

20252024202320222021
Income statement
Revenue33 M €36,2 M €40,1 M €50,8 M €41,8 M €
EBITDA1,2 M €1,4 M €1,5 M €1,9 M €1,6 M €
Operating result199,5 k €252 k €397,5 k €820,2 k €632,3 k €
Net result45,7 k €53,4 k €152 k €426,4 k €333,6 k €
Balance sheet
Equity3,5 M €3,5 M €3,5 M €3,4 M €3 M €
Total assets14,8 M €13,6 M €15,3 M €17,7 M €18,5 M €
Cash68,1 k €708 k €628,1 k €343,6 k €84,9 k €
Debts11,3 M €10 M €11,7 M €14,2 M €15,4 M €
Other
Workforce10,8 ETP12,8 ETP14,7 ETP15,6 ETP15,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Pascal DUBAIL

Managing director · since 24 décembre 2019

Active
Philippe DUBAIL

Director · since 24 décembre 2019

Active

Other companies at this address

Avenue Reine Elisabeth(BZ) 22 5000 Namur
CompanyCBE no.
DUBAIL HOLDING● Active
0668.675.834
IMMOBEEZ● Active
0838.051.591
IMMOBILIERE BOUGEOISE● Active
0452.624.269
TDRB● Active
0663.711.909

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202124/12/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months13 months
Filing date27/08/202612/09/202527/09/202428/08/202329/08/202202/11/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202226/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202526/06/202627/08/2026FrenchPDF
Full model31/12/202427/06/202512/09/2025FrenchPDF
Full model31/12/202328/06/202427/09/2024FrenchPDF
Full model31/12/202230/06/202328/08/2023FrenchPDF
Full model31/12/202124/06/202229/08/2022FrenchPDF
Full model31/12/202026/10/202102/11/2021FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Pascal DUBAIL

Managing director · since 24 décembre 2019

Active
Philippe DUBAIL

Director · since 24 décembre 2019

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office15/07/2020
    SIEGE SOCIAL
    PDF
  • Other30/12/2019
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202545,7 k €↓
  2. 2024
    Annual accounts 202453,4 k €↓
  3. 2023
    Annual accounts 2023152 k €↓
  4. 2022
    Annual accounts 2022426,4 k €↑
  5. 2021
    Annual accounts 2021333,6 k €
  6. 24/12/2019
    IncorporationPrivate limited company