Bornival
0741.938.053 · rovalta.com · 20/09/2026
ACTIVE
Bornival
Financial year 2025 · closed on 31/12/2025
Net result
32,6 k €
-42.5% YoY
Gross margin
121,6 k €
-16.3% YoY
Equity
-36,1 k €
+47.5% YoY
Overview
What does Bornival do?
Bornival is a Private limited company incorporated in 2020. Its registered office is in Braine-le-Château.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0741.938.053
Incorporation
23/01/2020
Legal form
Private limited company
Registered office
Avenue Reine Astrid(W-B) 16
1440 Braine-le-Château · WallonieSee on map
1440 Braine-le-Château · WallonieSee on map
Contributed capital
44 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 5 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 121,6 k € | -16.3% | 145,3 k € | +14.8% | 126,6 k € | +25.6% | 100,8 k € | -1.0% | 101,8 k € |
| EBITDA | 110,5 k € | -17.9% | 134,5 k € | +15.8% | 116,2 k € | +40.2% | 82,8 k € | -18.3% | 101,4 k € |
| Operating result | 52,4 k € | -33.0% | 78,2 k € | +30.5% | 59,9 k € | +125% | 26,6 k € | +22.4% | 21,7 k € |
| Net result | 32,6 k € | -42.5% | 56,7 k € | +79.4% | 31,6 k € | +485% | 5,4 k € | +7950% | -68,8 € |
| Balance sheet | |||||||||
| Equity | -36,1 k € | +47.5% | -68,7 k € | +45.2% | -125,3 k € | +20.1% | -156,9 k € | +3.3% | -162,3 k € |
| Total assets | 1,0 M € | -2.0% | 1,0 M € | -11.5% | 1,2 M € | -2.4% | 1,2 M € | -4.3% | 1,2 M € |
| Cash | 44,2 k € | +254% | 12,5 k € | -87.8% | 102,7 k € | +60.6% | 64,0 k € | -14.6% | 74,9 k € |
| Debts | 1,0 M € | -4.9% | 1,1 M € | -14.2% | 1,3 M € | -4.5% | 1,3 M € | -4.3% | 1,4 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Karim Benabbas
ActiveEnded mandates
Cédric van Zeeland
EndedCédric van Zeeland
EndedCédric John van Zeeland
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ACIRIS● Active | 1015.078.571 |
AMIM● Bankrupt | 0878.148.027 |
BILLIONS SOLUTIONS● Active | 0736.762.609 |
| 0720.801.753 | |
CARROUSEL ROUSSEAUX EVENT● Active | 1023.720.875 |
CHASSIS PROTECH● Active | 0757.880.202 |
D.G.C. - INTERCESSION● Active | 0421.679.883 |
DTN TOITURES● Active | 1019.427.933 |
ELITE EXPORT● Active | 0732.538.654 |
EMEA gate● Active | 1028.078.353 |
G-GROUP PROJECT● Bankrupt | 0896.384.126 |
GUER● Active | 1034.546.570 |
i-MEDICAL EUROPE● Active | 1031.131.081 |
JB PERFUMERY EUROPE● Bankrupt | 0743.753.537 |
Kamagix Business Center● Active | 1014.327.119 |
LEX & FINANCE● Bankrupt | 0829.302.092 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 23/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2026 | 03/07/2025 | 16/05/2024 | 16/06/2023 | 18/08/2022 | 17/08/2021 |
| General meeting | 18/05/2026 | 19/05/2025 | 29/03/2024 | 15/05/2023 | 16/05/2022 | 17/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
6 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 18/05/2026 | 24/08/2026 | French | |
| Micro model | 31/12/2024 | 19/05/2025 | 03/07/2025 | French | |
| Micro model | 31/12/2023 | 29/03/2024 | 16/05/2024 | French | |
| Micro model | 31/12/2022 | 15/05/2023 | 16/06/2023 | French | |
| Micro model | 31/12/2021 | 16/05/2022 | 18/08/2022 | French | |
| Micro model | 31/12/2020 | 17/05/2021 | 17/08/2021 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Karim Benabbas
ActiveEnded mandates
Cédric van Zeeland
EndedCédric van Zeeland
EndedCédric John van Zeeland
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202532,6 k €↓
- 2024Annual accounts 202456,7 k €↑
- 2023Annual accounts 202331,6 k €↑
- 2022Annual accounts 20225,4 k €↑
- 2021Annual accounts 2021-68,8 €
- 23/01/2020IncorporationPrivate limited company