ACTIVE

XM-Adventure

Financial year 2025 · Closed on 31/12/2025

Net result-53,8 k €-247,6 %over 1 year
Gross margin-52 k €-191,9 %over 1 year
Equity80,6 k €-40,0 %over 1 year

Identity

Source · BCE/KBO

XM-Adventure is a Private limited company incorporated in 2020. Its main activity is: Tour operator activities. Its registered office is in Durbuy.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0742.600.128
Incorporation
28/01/2020
Legal form
Private limited company
Registered office
Vivier Madame (Grandhan) 23
6940 Durbuy · WallonieSee on map
Contributed capital
7 500,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 330
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20252024202320222021
Income statement
Gross margin-52 k €56,5 k €22,3 k €39,1 k €56,5 k €
EBITDA-53,2 k €55,2 k €20,3 k €37,6 k €43,8 k €
Operating result-55,5 k €53 k €18,6 k €26,2 k €33,1 k €
Net result-53,8 k €36,4 k €14,5 k €19,5 k €24,4 k €
Balance sheet
Equity80,6 k €134,3 k €97,9 k €83,4 k €63,9 k €
Total assets91 k €172,4 k €178,4 k €164,9 k €163,8 k €
Cash12,7 k €53,8 k €58,8 k €43,8 k €51,3 k €
Debts10,4 k €38 k €80,4 k €81,4 k €99,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Xavier Maes

Director · since 11 février 2026

Active
Ann Roelandts

Director · since 20 janvier 2020

Active

Other companies at this address

Vivier Madame (Grandhan) 23 6940 Durbuy
CompanyCBE no.
XM Bikes● Active
0795.350.510

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202120/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/07/202608/07/202522/07/202417/07/202327/07/202226/07/2021
General meeting26/06/202627/06/202528/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202620/07/2026FrenchPDF
Micro model31/12/202427/06/202508/07/2025FrenchPDF
Micro model31/12/202328/06/202422/07/2024FrenchPDF
Micro model31/12/202230/06/202317/07/2023FrenchPDF
Micro model31/12/202130/06/202227/07/2022FrenchPDF
Micro model31/12/202030/06/202126/07/2021FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Xavier Maes

Director · since 11 février 2026

Active
Ann Roelandts

Director · since 20 janvier 2020

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/02/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Other30/01/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-53,8 k €↓
  2. 2025
    Name changeXM-Adventure
  3. 2024
    Annual accounts 202436,4 k €↑
  4. 2023
    Annual accounts 202314,5 k €↓
  5. 2022
    Annual accounts 202219,5 k €↓
  6. 2021
    Annual accounts 202124,4 k €↓
  7. 2020
    Annual accounts 202032 k €
  8. 28/01/2020
    IncorporationPrivate limited company
  9. 2020
    Name changeÔ PETITS SOINS